[JERNEH] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
13-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 223,170 149,348 87,550 47,767 0 -100.00%
PBT 63,509 51,382 18,847 12,134 0 -100.00%
Tax -5,413 -738 -263 -127 0 -100.00%
NP 58,096 50,644 18,584 12,007 0 -100.00%
-
NP to SH 58,096 50,644 18,584 12,007 0 -100.00%
-
Tax Rate 8.52% 1.44% 1.40% 1.05% - -
Total Cost 165,074 98,704 68,966 35,760 0 -100.00%
-
Net Worth 188,851 180,337 134,224 133,411 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 10,018 10,018 - - - -100.00%
Div Payout % 17.25% 19.78% - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 188,851 180,337 134,224 133,411 0 -100.00%
NOSH 67,135 66,791 67,112 66,705 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 26.03% 33.91% 21.23% 25.14% 0.00% -
ROE 30.76% 28.08% 13.85% 9.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 332.42 223.60 130.45 71.61 0.00 -100.00%
EPS 86.54 75.82 27.69 18.00 0.00 -100.00%
DPS 15.00 15.00 0.00 0.00 0.00 -100.00%
NAPS 2.813 2.70 2.00 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 66,705
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 91.42 61.18 35.87 19.57 0.00 -100.00%
EPS 23.80 20.75 7.61 4.92 0.00 -100.00%
DPS 4.10 4.10 0.00 0.00 0.00 -100.00%
NAPS 0.7736 0.7388 0.5499 0.5465 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 25/04/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment