[JERNEH] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
11-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -15.49%
YoY- -87.89%
Quarter Report
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 232,513 240,512 244,936 258,112 264,273 261,771 246,653 -3.84%
PBT 35,166 35,500 19,495 14,512 16,833 42,555 55,571 -26.23%
Tax -14,229 -14,333 -3,638 -2,756 -3,787 -971 -7,410 54.30%
NP 20,937 21,167 15,857 11,756 13,046 41,584 48,161 -42.52%
-
NP to SH 20,937 21,167 11,139 7,038 8,328 36,866 48,161 -42.52%
-
Tax Rate 40.46% 40.37% 18.66% 18.99% 22.50% 2.28% 13.33% -
Total Cost 211,576 219,345 229,079 246,356 251,227 220,187 198,492 4.33%
-
Net Worth 207,697 204,310 199,195 192,951 185,368 190,155 193,726 4.73%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 8,238 8,238 8,238 8,238 10,018 10,018 -
Div Payout % - 38.92% 73.96% 117.06% 98.93% 27.18% 20.80% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 207,697 204,310 199,195 192,951 185,368 190,155 193,726 4.73%
NOSH 103,848 103,710 103,747 103,737 102,982 102,565 102,068 1.15%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.00% 8.80% 6.47% 4.55% 4.94% 15.89% 19.53% -
ROE 10.08% 10.36% 5.59% 3.65% 4.49% 19.39% 24.86% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 223.90 231.91 236.09 248.81 256.62 255.22 241.65 -4.94%
EPS 20.16 20.41 10.74 6.78 8.09 35.94 47.18 -43.18%
DPS 0.00 8.00 8.00 8.00 8.00 9.77 9.82 -
NAPS 2.00 1.97 1.92 1.86 1.80 1.854 1.898 3.54%
Adjusted Per Share Value based on latest NOSH - 103,737
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 95.25 98.53 100.34 105.74 108.26 107.24 101.04 -3.84%
EPS 8.58 8.67 4.56 2.88 3.41 15.10 19.73 -42.51%
DPS 0.00 3.37 3.37 3.37 3.37 4.10 4.10 -
NAPS 0.8508 0.837 0.816 0.7904 0.7594 0.779 0.7936 4.73%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 01/11/01 13/08/01 11/05/01 18/04/01 19/01/01 10/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment