[MNRB] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
13-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 162.62%
YoY- -92.1%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 662,804 659,974 579,625 574,412 574,766 587,648 605,297 -0.09%
PBT 51,401 44,935 45,593 35,684 8,254 117,120 106,710 0.74%
Tax 6,718 6,169 2,475 12,384 34,648 37,767 49,185 2.04%
NP 58,119 51,104 48,068 48,068 42,902 154,887 155,895 1.00%
-
NP to SH 38,033 31,018 27,982 16,294 -26,022 85,963 86,971 0.84%
-
Tax Rate -13.07% -13.73% -5.43% -34.70% -419.77% -32.25% -46.09% -
Total Cost 604,685 608,870 531,557 526,344 531,864 432,761 449,402 -0.30%
-
Net Worth 470,042 459,351 429,999 456,620 448,997 440,130 417,426 -0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 29,056 29,056 34,443 34,443 38,076 38,076 34,342 0.16%
Div Payout % 76.40% 93.67% 123.09% 211.39% 0.00% 44.29% 39.49% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 470,042 459,351 429,999 456,620 448,997 440,130 417,426 -0.12%
NOSH 194,232 193,819 193,693 193,483 192,702 190,532 190,605 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.77% 7.74% 8.29% 8.37% 7.46% 26.36% 25.76% -
ROE 8.09% 6.75% 6.51% 3.57% -5.80% 19.53% 20.84% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 341.24 340.51 299.25 296.88 298.27 308.42 317.56 -0.07%
EPS 19.58 16.00 14.45 8.42 -13.50 45.12 45.63 0.86%
DPS 15.00 15.00 18.00 18.00 20.00 20.00 18.00 0.18%
NAPS 2.42 2.37 2.22 2.36 2.33 2.31 2.19 -0.10%
Adjusted Per Share Value based on latest NOSH - 193,483
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 84.64 84.28 74.02 73.35 73.40 75.04 77.30 -0.09%
EPS 4.86 3.96 3.57 2.08 -3.32 10.98 11.11 0.84%
DPS 3.71 3.71 4.40 4.40 4.86 4.86 4.39 0.17%
NAPS 0.6002 0.5866 0.5491 0.5831 0.5734 0.562 0.5331 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.58 2.37 4.90 4.06 4.52 4.96 0.00 -
P/RPS 0.76 0.70 1.64 1.37 1.52 1.61 0.00 -100.00%
P/EPS 13.18 14.81 33.92 48.21 -33.47 10.99 0.00 -100.00%
EY 7.59 6.75 2.95 2.07 -2.99 9.10 0.00 -100.00%
DY 5.81 6.33 3.67 4.43 4.42 4.03 0.00 -100.00%
P/NAPS 1.07 1.00 2.21 1.72 1.94 2.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 20/08/01 24/05/01 15/02/01 13/11/00 29/08/00 - - -
Price 2.59 2.35 3.68 4.06 4.02 0.00 0.00 -
P/RPS 0.76 0.69 1.23 1.37 1.35 0.00 0.00 -100.00%
P/EPS 13.23 14.68 25.47 48.21 -29.77 0.00 0.00 -100.00%
EY 7.56 6.81 3.93 2.07 -3.36 0.00 0.00 -100.00%
DY 5.79 6.38 4.89 4.43 4.98 0.00 0.00 -100.00%
P/NAPS 1.07 0.99 1.66 1.72 1.73 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment