[MNRB] QoQ TTM Result on 30-Jun-2000 [#1]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -130.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 659,974 579,625 574,412 574,766 587,648 605,297 644,794 -0.02%
PBT 44,935 45,593 35,684 8,254 117,120 106,710 224,183 1.64%
Tax 6,169 2,475 12,384 34,648 37,767 49,185 19,190 1.15%
NP 51,104 48,068 48,068 42,902 154,887 155,895 243,373 1.59%
-
NP to SH 31,018 27,982 16,294 -26,022 85,963 86,971 206,223 1.94%
-
Tax Rate -13.73% -5.43% -34.70% -419.77% -32.25% -46.09% -8.56% -
Total Cost 608,870 531,557 526,344 531,864 432,761 449,402 401,421 -0.42%
-
Net Worth 459,351 429,999 456,620 448,997 440,130 417,426 469,539 0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 29,056 34,443 34,443 38,076 38,076 34,342 34,342 0.16%
Div Payout % 93.67% 123.09% 211.39% 0.00% 44.29% 39.49% 16.65% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 459,351 429,999 456,620 448,997 440,130 417,426 469,539 0.02%
NOSH 193,819 193,693 193,483 192,702 190,532 190,605 190,096 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.74% 8.29% 8.37% 7.46% 26.36% 25.76% 37.74% -
ROE 6.75% 6.51% 3.57% -5.80% 19.53% 20.84% 43.92% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 340.51 299.25 296.88 298.27 308.42 317.56 339.19 -0.00%
EPS 16.00 14.45 8.42 -13.50 45.12 45.63 108.48 1.96%
DPS 15.00 18.00 18.00 20.00 20.00 18.00 18.00 0.18%
NAPS 2.37 2.22 2.36 2.33 2.31 2.19 2.47 0.04%
Adjusted Per Share Value based on latest NOSH - 192,702
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 84.28 74.02 73.35 73.40 75.04 77.30 82.34 -0.02%
EPS 3.96 3.57 2.08 -3.32 10.98 11.11 26.33 1.94%
DPS 3.71 4.40 4.40 4.86 4.86 4.39 4.39 0.17%
NAPS 0.5866 0.5491 0.5831 0.5734 0.562 0.5331 0.5996 0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.37 4.90 4.06 4.52 4.96 0.00 0.00 -
P/RPS 0.70 1.64 1.37 1.52 1.61 0.00 0.00 -100.00%
P/EPS 14.81 33.92 48.21 -33.47 10.99 0.00 0.00 -100.00%
EY 6.75 2.95 2.07 -2.99 9.10 0.00 0.00 -100.00%
DY 6.33 3.67 4.43 4.42 4.03 0.00 0.00 -100.00%
P/NAPS 1.00 2.21 1.72 1.94 2.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 15/02/01 13/11/00 29/08/00 - - - -
Price 2.35 3.68 4.06 4.02 0.00 0.00 0.00 -
P/RPS 0.69 1.23 1.37 1.35 0.00 0.00 0.00 -100.00%
P/EPS 14.68 25.47 48.21 -29.77 0.00 0.00 0.00 -100.00%
EY 6.81 3.93 2.07 -3.36 0.00 0.00 0.00 -100.00%
DY 6.38 4.89 4.43 4.98 0.00 0.00 0.00 -100.00%
P/NAPS 0.99 1.66 1.72 1.73 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment