[MNRB] QoQ TTM Result on 31-Mar-2000 [#4]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -1.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 579,625 574,412 574,766 587,648 605,297 644,794 696,745 0.18%
PBT 45,593 35,684 8,254 117,120 106,710 224,183 226,951 1.64%
Tax 2,475 12,384 34,648 37,767 49,185 19,190 16,422 1.93%
NP 48,068 48,068 42,902 154,887 155,895 243,373 243,373 1.65%
-
NP to SH 27,982 16,294 -26,022 85,963 86,971 206,223 225,915 2.14%
-
Tax Rate -5.43% -34.70% -419.77% -32.25% -46.09% -8.56% -7.24% -
Total Cost 531,557 526,344 531,864 432,761 449,402 401,421 453,372 -0.16%
-
Net Worth 429,999 456,620 448,997 440,130 417,426 469,539 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 34,443 34,443 38,076 38,076 34,342 34,342 28,642 -0.18%
Div Payout % 123.09% 211.39% 0.00% 44.29% 39.49% 16.65% 12.68% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 429,999 456,620 448,997 440,130 417,426 469,539 0 -100.00%
NOSH 193,693 193,483 192,702 190,532 190,605 190,096 193,295 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.29% 8.37% 7.46% 26.36% 25.76% 37.74% 34.93% -
ROE 6.51% 3.57% -5.80% 19.53% 20.84% 43.92% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 299.25 296.88 298.27 308.42 317.56 339.19 360.46 0.18%
EPS 14.45 8.42 -13.50 45.12 45.63 108.48 116.88 2.14%
DPS 18.00 18.00 20.00 20.00 18.00 18.00 15.00 -0.18%
NAPS 2.22 2.36 2.33 2.31 2.19 2.47 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 190,532
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 74.02 73.35 73.40 75.04 77.30 82.34 88.97 0.18%
EPS 3.57 2.08 -3.32 10.98 11.11 26.33 28.85 2.14%
DPS 4.40 4.40 4.86 4.86 4.39 4.39 3.66 -0.18%
NAPS 0.5491 0.5831 0.5734 0.562 0.5331 0.5996 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.90 4.06 4.52 4.96 0.00 0.00 0.00 -
P/RPS 1.64 1.37 1.52 1.61 0.00 0.00 0.00 -100.00%
P/EPS 33.92 48.21 -33.47 10.99 0.00 0.00 0.00 -100.00%
EY 2.95 2.07 -2.99 9.10 0.00 0.00 0.00 -100.00%
DY 3.67 4.43 4.42 4.03 0.00 0.00 0.00 -100.00%
P/NAPS 2.21 1.72 1.94 2.15 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/02/01 13/11/00 29/08/00 - - - - -
Price 3.68 4.06 4.02 0.00 0.00 0.00 0.00 -
P/RPS 1.23 1.37 1.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.47 48.21 -29.77 0.00 0.00 0.00 0.00 -100.00%
EY 3.93 2.07 -3.36 0.00 0.00 0.00 0.00 -100.00%
DY 4.89 4.43 4.98 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.66 1.72 1.73 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment