[DELLOYD] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[DELLOYD] DELLOYD VENTURES BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -6.62%
YoY- 16.17%
Quarter Report
Latest QR
Upcoming QR
DELLOYD's Result
DELLOYD's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 161,842 143,832 125,262 115,796 110,564 107,951 101,129 -0.47%
PBT 24,268 19,835 16,814 21,147 19,945 19,581 19,258 -0.23%
Tax -7,361 -5,157 -4,274 -4,889 -2,535 -1,295 -103 -4.23%
NP 16,907 14,678 12,540 16,258 17,410 18,286 19,155 0.12%
-
NP to SH 16,907 14,678 12,540 16,258 17,410 18,286 19,155 0.12%
-
Tax Rate 30.33% 26.00% 25.42% 23.12% 12.71% 6.61% 0.53% -
Total Cost 144,935 129,154 112,722 99,538 93,154 89,665 81,974 -0.57%
-
Net Worth 142,521 136,495 131,456 132,971 128,039 125,977 122,644 -0.15%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 142,521 136,495 131,456 132,971 128,039 125,977 122,644 -0.15%
NOSH 67,227 67,239 67,069 67,157 67,036 65,956 65,585 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.45% 10.20% 10.01% 14.04% 15.75% 16.94% 18.94% -
ROE 11.86% 10.75% 9.54% 12.23% 13.60% 14.52% 15.62% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 240.74 213.91 186.76 172.43 164.93 163.67 154.19 -0.45%
EPS 25.15 21.83 18.70 24.21 25.97 27.72 29.21 0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.03 1.96 1.98 1.91 1.91 1.87 -0.12%
Adjusted Per Share Value based on latest NOSH - 67,157
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 167.00 148.42 129.26 119.49 114.09 111.39 104.35 -0.47%
EPS 17.45 15.15 12.94 16.78 17.97 18.87 19.77 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4707 1.4085 1.3565 1.3721 1.3212 1.2999 1.2655 -0.15%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.00 2.02 2.76 3.06 4.08 6.50 0.00 -
P/RPS 0.83 0.94 1.48 1.77 2.47 3.97 0.00 -100.00%
P/EPS 7.95 9.25 14.76 12.64 15.71 23.45 0.00 -100.00%
EY 12.57 10.81 6.77 7.91 6.37 4.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.00 1.41 1.55 2.14 3.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 22/05/01 27/02/01 28/11/00 29/08/00 - - -
Price 2.12 1.93 2.08 2.91 3.72 0.00 0.00 -
P/RPS 0.88 0.90 1.11 1.69 2.26 0.00 0.00 -100.00%
P/EPS 8.43 8.84 11.12 12.02 14.32 0.00 0.00 -100.00%
EY 11.86 11.31 8.99 8.32 6.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.95 1.06 1.47 1.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment