[ANNJOO] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
22-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -15.36%
YoY- -11.27%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 2,195,877 2,350,398 2,022,217 1,891,199 1,955,482 1,900,555 2,128,983 2.08%
PBT 255,174 194,697 42,584 -74,306 -100,144 -185,066 -185,933 -
Tax -22,573 -50,092 -38,398 -25,681 13,472 52,277 72,114 -
NP 232,601 144,605 4,186 -99,987 -86,672 -132,789 -113,819 -
-
NP to SH 232,601 144,605 4,186 -99,987 -86,672 -132,789 -113,819 -
-
Tax Rate 8.85% 25.73% 90.17% - - - - -
Total Cost 1,963,276 2,205,793 2,018,031 1,991,186 2,042,154 2,033,344 2,242,802 -8.48%
-
Net Worth 1,306,552 1,265,357 1,181,881 1,106,165 1,106,165 1,122,353 1,176,312 7.24%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 45,967 45,935 13,490 13,489 13,489 13,478 13,478 126.40%
Div Payout % 19.76% 31.77% 322.28% 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,306,552 1,265,357 1,181,881 1,106,165 1,106,165 1,122,353 1,176,312 7.24%
NOSH 560,164 562,177 560,142 559,911 559,911 559,911 559,911 0.03%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 10.59% 6.15% 0.21% -5.29% -4.43% -6.99% -5.35% -
ROE 17.80% 11.43% 0.35% -9.04% -7.84% -11.83% -9.68% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 405.04 434.65 374.71 350.49 362.40 352.22 394.55 1.76%
EPS 42.90 26.74 0.78 -18.53 -16.06 -24.61 -21.09 -
DPS 8.50 8.50 2.50 2.50 2.50 2.50 2.50 125.94%
NAPS 2.41 2.34 2.19 2.05 2.05 2.08 2.18 6.90%
Adjusted Per Share Value based on latest NOSH - 559,911
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 379.53 406.23 349.51 326.87 337.98 328.48 367.96 2.08%
EPS 40.20 24.99 0.72 -17.28 -14.98 -22.95 -19.67 -
DPS 7.94 7.94 2.33 2.33 2.33 2.33 2.33 126.28%
NAPS 2.2582 2.187 2.0427 1.9119 1.9119 1.9398 2.0331 7.24%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.42 1.92 2.01 1.57 0.66 0.72 0.555 -
P/RPS 0.60 0.44 0.54 0.45 0.18 0.20 0.14 163.61%
P/EPS 5.64 7.18 259.14 -8.47 -4.11 -2.93 -2.63 -
EY 17.73 13.93 0.39 -11.80 -24.34 -34.18 -38.01 -
DY 3.51 4.43 1.24 1.59 3.79 3.47 4.50 -15.25%
P/NAPS 1.00 0.82 0.92 0.77 0.32 0.35 0.25 151.77%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 26/08/21 28/05/21 22/03/21 27/11/20 27/08/20 30/06/20 -
Price 1.84 2.32 2.53 2.23 0.885 0.69 0.72 -
P/RPS 0.45 0.53 0.68 0.64 0.24 0.20 0.18 84.09%
P/EPS 4.29 8.68 326.18 -12.03 -5.51 -2.80 -3.41 -
EY 23.32 11.53 0.31 -8.31 -18.15 -35.67 -29.30 -
DY 4.62 3.66 0.99 1.12 2.82 3.62 3.47 21.00%
P/NAPS 0.76 0.99 1.16 1.09 0.43 0.33 0.33 74.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment