[KWANTAS] QoQ TTM Result on 30-Jun-2000 [#4]

Stock

[KWANTAS] KWANTAS CORPORATION BHD

Announcement Date

29-Aug-2000

Admission Sponsor

Sponsor

Financial Year

30-Jun-2000

Quarter

30-Jun-2000 [#4]

Profit Trend

QoQ--%

YoY--%

Quarter Report

Latest QR

Upcoming QR

KWANTAS's Result

KWANTAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/01	31/12/00	30/09/00	30/06/00	CAGR
TTM Result
Revenue	771,184	738,075	783,708	759,019	2.14%
YoY %	4.49%	-5.82%	3.25%	-	-
Horiz. %	101.60%	97.24%	103.25%	100.00%	-
PBT	29,411	26,252	30,308	30,480	-4.64%
YoY %	12.03%	-13.38%	-0.56%	-	-
Horiz. %	96.49%	86.13%	99.44%	100.00%	-
Tax	-3,453	-3,353	-3,592	-3,853	-13.58%
YoY %	-2.98%	6.65%	6.77%	-	-
Horiz. %	89.62%	87.02%	93.23%	100.00%	-
NP	25,958	22,899	26,716	26,627	-3.33%
YoY %	13.36%	-14.29%	0.33%	-	-
Horiz. %	97.49%	86.00%	100.33%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
NP to SH	25,958	22,899	26,716	26,627	-3.33%
YoY %	13.36%	-14.29%	0.33%	-	-
Horiz. %	97.49%	86.00%	100.33%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
Tax Rate	11.74%	12.77%	11.85%	12.64%	-
YoY %	-8.07%	7.76%	-6.25%	-	-
Horiz. %	92.88%	101.03%	93.75%	100.00%	-
Total Cost	745,226	715,176	756,992	732,392	2.34%
YoY %	4.20%	-5.52%	3.36%	-	-
Horiz. %	101.75%	97.65%	103.36%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
Net Worth	221,752	160,053	159,805	203,960	11.78%
YoY %	38.55%	0.16%	-21.65%	-	-
Horiz. %	108.72%	78.47%	78.35%	100.00%	-

	31/03/01	31/12/00	30/09/00	30/06/00	CAGR
Dividend
Div	29,600	27,509	29,746	31,979	-9.78%
YoY %	7.60%	-7.52%	-6.98%	-	-
Horiz. %	92.56%	86.02%	93.02%	100.00%	-
Div Payout %	114.03%	120.14%	111.34%	120.10%	-
YoY %	-5.09%	7.90%	-7.29%	-	-
Horiz. %	94.95%	100.03%	92.71%	100.00%	-

	31/03/01	31/12/00	30/09/00	30/06/00	CAGR
Equity
Net Worth	221,752	160,053	159,805	203,960	11.78%
YoY %	38.55%	0.16%	-21.65%	-	-
Horiz. %	108.72%	78.47%	78.35%	100.00%	-
NOSH	140,092	80,026	79,902	79,984	110.98%
YoY %	75.06%	0.16%	-0.10%	-	-
Horiz. %	175.15%	100.05%	99.90%	100.00%	-

	31/03/01	31/12/00	30/09/00	30/06/00	CAGR
Ratio Analysis
NP Margin	3.37%	3.10%	3.41%	3.51%	-
YoY %	8.71%	-9.09%	-2.85%	-	-
Horiz. %	96.01%	88.32%	97.15%	100.00%	-
ROE	11.71%	14.31%	16.72%	13.05%	-
YoY %	-18.17%	-14.41%	28.12%	-	-
Horiz. %	89.73%	109.66%	128.12%	100.00%	-

	31/03/01	31/12/00	30/09/00	30/06/00	CAGR
Per Share
RPS	550.48	922.28	980.83	948.96	-51.58%
YoY %	-40.31%	-5.97%	3.36%	-	-
Horiz. %	58.01%	97.19%	103.36%	100.00%	-
EPS	18.53	28.61	33.44	33.29	-54.17%
YoY %	-35.23%	-14.44%	0.45%	-	-
Horiz. %	55.66%	85.94%	100.45%	100.00%	-
DPS	21.13	34.40	37.20	40.00	-57.26%
YoY %	-38.58%	-7.53%	-7.00%	-	-
Horiz. %	52.83%	86.00%	93.00%	100.00%	-
NAPS	1.5829	2.00	2.00	2.55	-47.01%
YoY %	-20.86%	0.00%	-21.57%	-	-
Horiz. %	62.07%	78.43%	78.43%	100.00%	-

	31/03/01	31/12/00	30/09/00	30/06/00	CAGR
Adjusted Per Share Value based on latest NOSH - 79,984
RPS	247.43	236.81	251.45	243.53	2.13%
YoY %	4.48%	-5.82%	3.25%	-	-
Horiz. %	101.60%	97.24%	103.25%	100.00%	-
EPS	8.33	7.35	8.57	8.54	-3.26%
YoY %	13.33%	-14.24%	0.35%	-	-
Horiz. %	97.54%	86.07%	100.35%	100.00%	-
DPS	9.50	8.83	9.54	10.26	-9.74%
YoY %	7.59%	-7.44%	-7.02%	-	-
Horiz. %	92.59%	86.06%	92.98%	100.00%	-
NAPS	0.7115	0.5135	0.5127	0.6544	11.78%
YoY %	38.56%	0.16%	-21.65%	-	-
Horiz. %	108.73%	78.47%	78.35%	100.00%	-

	31/03/01	31/12/00	30/09/00	30/06/00	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/03/01	26/12/00	29/09/00	30/06/00	-
Price	0.65	1.33	1.57	1.93	-
P/RPS	0.12	0.14	0.16	0.20	-49.36%
YoY %	-14.29%	-12.50%	-20.00%	-	-
Horiz. %	60.00%	70.00%	80.00%	100.00%	-
P/EPS	3.51	4.65	4.70	5.80	-48.78%
YoY %	-24.52%	-1.06%	-18.97%	-	-
Horiz. %	60.52%	80.17%	81.03%	100.00%	-
EY	28.51	21.51	21.30	17.25	95.28%
YoY %	32.54%	0.99%	23.48%	-	-
Horiz. %	165.28%	124.70%	123.48%	100.00%	-
DY	32.51	25.86	23.69	20.73	82.10%
YoY %	25.72%	9.16%	14.28%	-	-
Horiz. %	156.83%	124.75%	114.28%	100.00%	-
P/NAPS	0.41	0.67	0.79	0.76	-56.05%
YoY %	-38.81%	-15.19%	3.95%	-	-
Horiz. %	53.95%	88.16%	103.95%	100.00%	-

	31/03/01	31/12/00	30/09/00	30/06/00	CAGR
Price Multiplier on Announcement Date
Date	28/05/01	27/02/01	30/11/00	25/08/00	-
Price	0.69	0.77	1.45	1.85	-
P/RPS	0.13	0.08	0.15	0.19	-39.68%
YoY %	62.50%	-46.67%	-21.05%	-	-
Horiz. %	68.42%	42.11%	78.95%	100.00%	-
P/EPS	3.72	2.69	4.34	5.56	-41.45%
YoY %	38.29%	-38.02%	-21.94%	-	-
Horiz. %	66.91%	48.38%	78.06%	100.00%	-
EY	26.85	37.16	23.06	17.99	70.47%
YoY %	-27.74%	61.14%	28.18%	-	-
Horiz. %	149.25%	206.56%	128.18%	100.00%	-
DY	30.62	44.68	25.66	21.62	58.98%
YoY %	-31.47%	74.12%	18.69%	-	-
Horiz. %	141.63%	206.66%	118.69%	100.00%	-
P/NAPS	0.44	0.39	0.73	0.73	-49.05%
YoY %	12.82%	-46.58%	0.00%	-	-
Horiz. %	60.27%	53.42%	100.00%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos