[KWANTAS] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 13.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 834,259 790,180 828,932 771,184 738,075 783,708 759,019 6.48%
PBT 13,897 22,436 28,586 29,411 26,252 30,308 30,480 -40.67%
Tax -2,350 -3,850 -3,850 -3,453 -3,353 -3,592 -3,853 -28.01%
NP 11,547 18,586 24,736 25,958 22,899 26,716 26,627 -42.62%
-
NP to SH 11,547 18,586 24,736 25,958 22,899 26,716 26,627 -42.62%
-
Tax Rate 16.91% 17.16% 13.47% 11.74% 12.77% 11.85% 12.64% -
Total Cost 822,712 771,594 804,196 745,226 715,176 756,992 732,392 8.03%
-
Net Worth 308,821 304,377 224,363 221,752 160,053 159,805 203,960 31.75%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 10,086 15,848 31,681 29,600 27,509 29,746 31,979 -53.56%
Div Payout % 87.35% 85.27% 128.08% 114.03% 120.14% 111.34% 120.10% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 308,821 304,377 224,363 221,752 160,053 159,805 203,960 31.75%
NOSH 140,373 140,266 139,999 140,092 80,026 79,902 79,984 45.34%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.38% 2.35% 2.98% 3.37% 3.10% 3.41% 3.51% -
ROE 3.74% 6.11% 11.02% 11.71% 14.31% 16.72% 13.05% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 594.31 563.34 592.09 550.48 922.28 980.83 948.96 -26.73%
EPS 8.23 13.25 17.67 18.53 28.61 33.44 33.29 -60.50%
DPS 7.20 11.30 22.63 21.13 34.40 37.20 40.00 -68.02%
NAPS 2.20 2.17 1.6026 1.5829 2.00 2.00 2.55 -9.34%
Adjusted Per Share Value based on latest NOSH - 140,092
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 267.67 253.52 265.96 247.43 236.81 251.45 243.53 6.48%
EPS 3.70 5.96 7.94 8.33 7.35 8.57 8.54 -42.65%
DPS 3.24 5.08 10.16 9.50 8.83 9.54 10.26 -53.52%
NAPS 0.9908 0.9766 0.7199 0.7115 0.5135 0.5127 0.6544 31.75%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.75 0.68 0.67 0.65 1.33 1.57 1.93 -
P/RPS 0.13 0.12 0.11 0.12 0.14 0.16 0.20 -24.90%
P/EPS 9.12 5.13 3.79 3.51 4.65 4.70 5.80 35.10%
EY 10.97 19.49 26.37 28.51 21.51 21.30 17.25 -25.98%
DY 9.60 16.62 33.78 32.51 25.86 23.69 20.73 -40.05%
P/NAPS 0.34 0.31 0.42 0.41 0.67 0.79 0.76 -41.42%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 29/08/01 28/05/01 27/02/01 30/11/00 25/08/00 -
Price 0.75 0.75 0.86 0.69 0.77 1.45 1.85 -
P/RPS 0.13 0.13 0.15 0.13 0.08 0.15 0.19 -22.29%
P/EPS 9.12 5.66 4.87 3.72 2.69 4.34 5.56 38.95%
EY 10.97 17.67 20.54 26.85 37.16 23.06 17.99 -28.02%
DY 9.60 15.07 26.31 30.62 44.68 25.66 21.62 -41.71%
P/NAPS 0.34 0.35 0.54 0.44 0.39 0.73 0.73 -39.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment