[KWANTAS] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 17.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 600,696 386,408 208,609 759,019 588,531 407,352 183,920 -1.19%
PBT 24,278 15,885 2,461 30,480 25,347 20,113 2,633 -2.22%
Tax -2,300 -1,500 0 -3,853 -2,700 -2,000 -261 -2.18%
NP 21,978 14,385 2,461 26,627 22,647 18,113 2,372 -2.23%
-
NP to SH 21,978 14,385 2,461 26,627 22,647 18,113 2,372 -2.23%
-
Tax Rate 9.47% 9.44% 0.00% 12.64% 10.65% 9.94% 9.91% -
Total Cost 578,718 372,023 206,148 732,392 565,884 389,239 181,548 -1.16%
-
Net Worth 221,585 218,415 206,148 203,985 205,838 201,611 185,287 -0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 10,079 5,760 5,752 7,999 - - - -100.00%
Div Payout % 45.86% 40.04% 233.77% 30.04% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 221,585 218,415 206,148 203,985 205,838 201,611 185,287 -0.18%
NOSH 139,987 80,005 79,902 79,994 79,996 80,004 79,865 -0.56%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.66% 3.72% 1.18% 3.51% 3.85% 4.45% 1.29% -
ROE 9.92% 6.59% 1.19% 13.05% 11.00% 8.98% 1.28% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 429.11 482.98 261.08 948.84 735.70 509.16 230.29 -0.62%
EPS 15.70 17.98 3.08 19.02 28.31 22.64 2.97 -1.67%
DPS 7.20 7.20 7.20 10.00 0.00 0.00 0.00 -100.00%
NAPS 1.5829 2.73 2.58 2.55 2.5731 2.52 2.32 0.38%
Adjusted Per Share Value based on latest NOSH - 79,984
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 192.73 123.98 66.93 243.53 188.83 130.70 59.01 -1.19%
EPS 7.05 4.62 0.79 8.54 7.27 5.81 0.76 -2.23%
DPS 3.23 1.85 1.85 2.57 0.00 0.00 0.00 -100.00%
NAPS 0.7109 0.7008 0.6614 0.6545 0.6604 0.6469 0.5945 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.65 1.33 1.57 1.93 2.40 0.00 0.00 -
P/RPS 0.15 0.28 0.60 0.20 0.33 0.00 0.00 -100.00%
P/EPS 4.14 7.40 50.97 5.80 8.48 0.00 0.00 -100.00%
EY 24.15 13.52 1.96 17.25 11.80 0.00 0.00 -100.00%
DY 11.08 5.41 4.59 5.18 0.00 0.00 0.00 -100.00%
P/NAPS 0.41 0.49 0.61 0.76 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 27/02/01 30/11/00 25/08/00 29/05/00 28/02/00 30/11/99 -
Price 0.69 0.77 1.45 1.85 2.08 2.30 0.00 -
P/RPS 0.16 0.16 0.56 0.19 0.28 0.45 0.00 -100.00%
P/EPS 4.39 4.28 47.08 5.56 7.35 10.16 0.00 -100.00%
EY 22.75 23.35 2.12 17.99 13.61 9.84 0.00 -100.00%
DY 10.43 9.35 4.97 5.41 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.28 0.56 0.73 0.81 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment