[KWANTAS] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -36.32%
YoY- 67.47%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 221,878 169,857 228,236 214,288 177,799 208,609 170,488 19.14%
PBT 4,885 -3,689 4,308 8,393 13,424 2,461 5,133 -3.23%
Tax 0 3,689 -1,550 -800 -1,500 0 -1,153 -
NP 4,885 0 2,758 7,593 11,924 2,461 3,980 14.59%
-
NP to SH 4,885 -3,689 2,758 7,593 11,924 2,461 3,980 14.59%
-
Tax Rate 0.00% - 35.98% 9.53% 11.17% 0.00% 22.46% -
Total Cost 216,993 169,857 225,478 206,695 165,875 206,148 166,508 19.25%
-
Net Worth 308,821 304,377 224,363 221,752 218,473 206,148 203,960 31.75%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 3,927 10,079 10,086 5,761 5,752 7,998 -
Div Payout % - 0.00% 365.48% 132.84% 48.32% 233.77% 200.97% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 308,821 304,377 224,363 221,752 218,473 206,148 203,960 31.75%
NOSH 140,373 140,266 139,999 140,092 80,026 79,902 79,984 45.34%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.20% 0.00% 1.21% 3.54% 6.71% 1.18% 2.33% -
ROE 1.58% -1.21% 1.23% 3.42% 5.46% 1.19% 1.95% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 158.06 121.10 163.03 152.96 222.17 261.08 213.15 -18.02%
EPS 3.48 -2.63 1.97 5.42 14.90 3.08 2.84 14.46%
DPS 0.00 2.80 7.20 7.20 7.20 7.20 10.00 -
NAPS 2.20 2.17 1.6026 1.5829 2.73 2.58 2.55 -9.34%
Adjusted Per Share Value based on latest NOSH - 140,092
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 71.19 54.50 73.23 68.75 57.05 66.93 54.70 19.14%
EPS 1.57 -1.18 0.88 2.44 3.83 0.79 1.28 14.54%
DPS 0.00 1.26 3.23 3.24 1.85 1.85 2.57 -
NAPS 0.9908 0.9766 0.7199 0.7115 0.701 0.6614 0.6544 31.75%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.75 0.68 0.67 0.65 1.33 1.57 1.93 -
P/RPS 0.47 0.56 0.41 0.42 0.60 0.60 0.91 -35.54%
P/EPS 21.55 -25.86 34.01 11.99 8.93 50.97 38.79 -32.34%
EY 4.64 -3.87 2.94 8.34 11.20 1.96 2.58 47.72%
DY 0.00 4.12 10.75 11.08 5.41 4.59 5.18 -
P/NAPS 0.34 0.31 0.42 0.41 0.49 0.61 0.76 -41.42%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 29/08/01 28/05/01 27/02/01 30/11/00 25/08/00 -
Price 0.75 0.75 0.86 0.69 0.77 1.45 1.85 -
P/RPS 0.47 0.62 0.53 0.45 0.35 0.56 0.87 -33.59%
P/EPS 21.55 -28.52 43.65 12.73 5.17 47.08 37.18 -30.41%
EY 4.64 -3.51 2.29 7.86 19.35 2.12 2.69 43.68%
DY 0.00 3.73 8.37 10.43 9.35 4.97 5.41 -
P/NAPS 0.34 0.35 0.54 0.44 0.28 0.56 0.73 -39.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment