[BCB] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[BCB] BCB BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -7.54%
YoY- -24.55%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 214,974 226,209 225,040 217,033 232,714 246,966 242,667 -7.74%
PBT 29,993 31,031 28,776 23,051 26,912 33,928 29,281 1.61%
Tax -11,421 -11,828 -11,644 -8,280 -8,061 -9,773 -8,247 24.16%
NP 18,572 19,203 17,132 14,771 18,851 24,155 21,034 -7.94%
-
NP to SH 14,077 15,225 18,006 14,067 18,658 24,410 20,501 -22.11%
-
Tax Rate 38.08% 38.12% 40.46% 35.92% 29.95% 28.81% 28.17% -
Total Cost 196,402 207,006 207,908 202,262 213,863 222,811 221,633 -7.72%
-
Net Worth 522,770 515,511 511,514 507,518 503,522 499,526 491,533 4.18%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 522,770 515,511 511,514 507,518 503,522 499,526 491,533 4.18%
NOSH 402,131 412,500 412,500 412,500 412,500 412,500 412,500 -1.67%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.64% 8.49% 7.61% 6.81% 8.10% 9.78% 8.67% -
ROE 2.69% 2.95% 3.52% 2.77% 3.71% 4.89% 4.17% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 53.46 56.61 56.31 54.31 58.23 61.80 60.72 -8.11%
EPS 3.50 3.81 4.51 3.52 4.67 6.11 5.13 -22.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.28 1.27 1.26 1.25 1.23 3.74%
Adjusted Per Share Value based on latest NOSH - 402,131
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 53.46 56.25 55.96 53.97 57.87 61.41 60.35 -7.74%
EPS 3.50 3.79 4.48 3.50 4.64 6.07 5.10 -22.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.2819 1.272 1.2621 1.2521 1.2422 1.2223 4.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.335 0.41 0.315 0.29 0.325 0.30 0.28 -
P/RPS 0.63 0.72 0.56 0.53 0.56 0.49 0.46 23.25%
P/EPS 9.57 10.76 6.99 8.24 6.96 4.91 5.46 45.22%
EY 10.45 9.29 14.30 12.14 14.37 20.36 18.32 -31.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.25 0.23 0.26 0.24 0.23 8.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 28/08/24 27/05/24 29/02/24 27/11/23 28/08/23 22/05/23 -
Price 0.33 0.365 0.43 0.28 0.31 0.31 0.30 -
P/RPS 0.62 0.64 0.76 0.52 0.53 0.50 0.49 16.93%
P/EPS 9.43 9.58 9.54 7.95 6.64 5.08 5.85 37.35%
EY 10.61 10.44 10.48 12.57 15.06 19.70 17.10 -27.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.34 0.22 0.25 0.25 0.24 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment