[PNEPCB] QoQ TTM Result on 30-Jun-2015 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- 410.71%
YoY- 104.31%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 80,315 76,273 75,244 74,519 69,268 62,838 56,921 25.77%
PBT -4,378 -4,078 -3,840 95 -1 -2,471 -3,602 13.87%
Tax 1,610 1,613 1,613 -8 -27 -26 -25 -
NP -2,768 -2,465 -2,227 87 -28 -2,497 -3,627 -16.47%
-
NP to SH -2,768 -2,465 -2,227 87 -28 -2,497 -3,627 -16.47%
-
Tax Rate - - - 8.42% - - - -
Total Cost 83,083 78,738 77,471 74,432 69,296 65,335 60,548 23.45%
-
Net Worth 48,149 6,574 65,770 62,935 60,838 60,242 58,516 -12.18%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 48,149 6,574 65,770 62,935 60,838 60,242 58,516 -12.18%
NOSH 131,497 65,748 65,748 65,748 65,748 65,748 65,748 58.67%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -3.45% -3.23% -2.96% 0.12% -0.04% -3.97% -6.37% -
ROE -5.75% -37.49% -3.39% 0.14% -0.05% -4.14% -6.20% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 75.06 116.01 114.40 117.22 104.75 94.92 86.57 -9.06%
EPS -2.59 -3.75 -3.39 0.14 -0.04 -3.77 -5.52 -39.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.10 1.00 0.99 0.92 0.91 0.89 -36.50%
Adjusted Per Share Value based on latest NOSH - 65,748
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.33 13.61 13.42 13.29 12.36 11.21 10.15 25.82%
EPS -0.49 -0.44 -0.40 0.02 0.00 -0.45 -0.65 -17.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0859 0.0117 0.1173 0.1123 0.1085 0.1075 0.1044 -12.18%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.515 0.99 1.05 1.04 1.05 1.04 1.03 -
P/RPS 0.69 0.85 0.92 0.89 1.00 1.10 1.19 -30.44%
P/EPS -19.91 -26.41 -31.01 759.93 -2,479.84 -27.57 -18.67 4.37%
EY -5.02 -3.79 -3.22 0.13 -0.04 -3.63 -5.36 -4.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 9.90 1.05 1.05 1.14 1.14 1.16 -1.15%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 30/11/15 28/08/15 29/05/15 27/02/15 27/11/14 -
Price 0.495 0.475 0.96 1.05 1.03 1.03 1.04 -
P/RPS 0.66 0.41 0.84 0.90 0.98 1.09 1.20 -32.84%
P/EPS -19.13 -12.67 -28.35 767.24 -2,432.60 -27.31 -18.85 0.98%
EY -5.23 -7.89 -3.53 0.13 -0.04 -3.66 -5.30 -0.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 4.75 0.96 1.06 1.12 1.13 1.17 -4.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment