[PNEPCB] QoQ Cumulative Quarter Result on 30-Jun-2015 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- 12.01%
YoY- 128.78%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 42,330 20,046 73,472 56,244 37,260 19,017 56,921 -17.90%
PBT 211 97 -4,086 848 749 335 -3,602 -
Tax -11 -4 1,713 -18 -8 -4 -25 -42.12%
NP 200 93 -2,373 830 741 331 -3,627 -
-
NP to SH 200 93 -2,373 830 741 331 -3,442 -
-
Tax Rate 5.21% 4.12% - 2.12% 1.07% 1.19% - -
Total Cost 42,130 19,953 75,845 55,414 36,519 18,686 60,548 -21.46%
-
Net Worth 49,318 6,574 65,748 65,091 60,488 59,831 58,516 -10.76%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 49,318 6,574 65,748 65,091 60,488 59,831 58,516 -10.76%
NOSH 131,497 65,748 65,748 65,748 65,748 65,748 65,748 58.67%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.47% 0.46% -3.23% 1.48% 1.99% 1.74% -6.37% -
ROE 0.41% 1.41% -3.61% 1.28% 1.23% 0.55% -5.88% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 38.62 30.49 111.75 85.54 56.67 28.92 86.57 -41.58%
EPS 0.23 0.14 -3.61 1.26 1.13 0.50 -5.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.10 1.00 0.99 0.92 0.91 0.89 -36.50%
Adjusted Per Share Value based on latest NOSH - 65,748
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.52 3.56 13.06 9.99 6.62 3.38 10.12 -17.94%
EPS 0.04 0.02 -0.42 0.15 0.13 0.06 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0876 0.0117 0.1168 0.1157 0.1075 0.1063 0.104 -10.80%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.515 0.99 1.05 1.04 1.05 1.04 1.03 -
P/RPS 1.33 3.25 0.94 1.22 1.85 3.60 1.19 7.68%
P/EPS 282.21 699.90 -29.09 82.38 93.17 206.58 -19.67 -
EY 0.35 0.14 -3.44 1.21 1.07 0.48 -5.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 9.90 1.05 1.05 1.14 1.14 1.16 -1.15%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 30/11/15 28/08/15 29/05/15 27/02/15 27/11/14 -
Price 0.495 0.475 0.96 1.05 1.03 1.03 1.04 -
P/RPS 1.28 1.56 0.86 1.23 1.82 3.56 1.20 4.39%
P/EPS 271.25 335.81 -26.60 83.18 91.39 204.60 -19.87 -
EY 0.37 0.30 -3.76 1.20 1.09 0.49 -5.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 4.75 0.96 1.06 1.12 1.13 1.17 -4.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment