[PNEPCB] QoQ TTM Result on 31-Dec-2004 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Dec-2004 [#1]
Profit Trend
QoQ- -2.65%
YoY- 33.59%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 76,157 66,767 70,545 71,760 78,982 83,266 80,960 -3.99%
PBT -4,511 -6,842 -7,088 -6,791 -5,314 -5,515 -9,671 -39.82%
Tax 1,385 1,336 1,336 1,336 0 1,763 1,746 -14.29%
NP -3,126 -5,506 -5,752 -5,455 -5,314 -3,752 -7,925 -46.18%
-
NP to SH -3,126 -5,506 -5,752 -5,455 -5,314 -3,752 -7,925 -46.18%
-
Tax Rate - - - - - - - -
Total Cost 79,283 72,273 76,297 77,215 84,296 87,018 88,885 -7.33%
-
Net Worth 72,974 72,150 73,058 76,271 76,266 79,220 78,295 -4.57%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 72,974 72,150 73,058 76,271 76,266 79,220 78,295 -4.57%
NOSH 65,742 65,000 65,818 65,751 65,747 66,571 65,794 -0.05%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -4.10% -8.25% -8.15% -7.60% -6.73% -4.51% -9.79% -
ROE -4.28% -7.63% -7.87% -7.15% -6.97% -4.74% -10.12% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 115.84 102.72 107.18 109.14 120.13 125.08 123.05 -3.94%
EPS -4.75 -8.47 -8.74 -8.30 -8.08 -5.64 -12.05 -46.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.11 1.16 1.16 1.19 1.19 -4.52%
Adjusted Per Share Value based on latest NOSH - 65,751
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 13.53 11.86 12.54 12.75 14.04 14.80 14.39 -4.02%
EPS -0.56 -0.98 -1.02 -0.97 -0.94 -0.67 -1.41 -45.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1297 0.1282 0.1298 0.1355 0.1355 0.1408 0.1391 -4.55%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.40 0.50 0.57 0.51 0.52 0.70 0.86 -
P/RPS 0.35 0.49 0.53 0.47 0.43 0.56 0.70 -36.97%
P/EPS -8.41 -5.90 -6.52 -6.15 -6.43 -12.42 -7.14 11.52%
EY -11.89 -16.94 -15.33 -16.27 -15.54 -8.05 -14.01 -10.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.51 0.44 0.45 0.59 0.72 -36.97%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 23/11/05 17/08/05 10/05/05 25/02/05 25/11/04 25/08/04 17/05/04 -
Price 0.48 0.47 0.57 0.64 0.48 0.65 0.80 -
P/RPS 0.41 0.46 0.53 0.59 0.40 0.52 0.65 -26.42%
P/EPS -10.09 -5.55 -6.52 -7.71 -5.94 -11.53 -6.64 32.14%
EY -9.91 -18.02 -15.33 -12.96 -16.84 -8.67 -15.06 -24.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.51 0.55 0.41 0.55 0.67 -25.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment