[PNEPCB] YoY Quarter Result on 30-Jun-2005 [#3]

Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- 100.51%
YoY- 105.58%
Quarter Report
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 27,351 30,772 18,733 18,124 21,902 19,596 17,378 7.84%
PBT 377 551 -586 13 -233 -4,389 -2,535 -
Tax 0 0 0 0 0 -17 2,535 -
NP 377 551 -586 13 -233 -4,406 0 -
-
NP to SH 377 551 -586 13 -233 -4,406 -2,106 -
-
Tax Rate 0.00% 0.00% - 0.00% - - - -
Total Cost 26,974 30,221 19,319 18,111 22,135 24,002 17,378 7.59%
-
Net Worth 62,833 58,379 68,766 72,150 79,220 82,102 97,402 -7.03%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 62,833 58,379 68,766 72,150 79,220 82,102 97,402 -7.03%
NOSH 66,140 65,595 65,842 65,000 66,571 65,761 65,812 0.08%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 1.38% 1.79% -3.13% 0.07% -1.06% -22.48% 0.00% -
ROE 0.60% 0.94% -0.85% 0.02% -0.29% -5.37% -2.16% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 41.35 46.91 28.45 27.88 32.90 29.80 26.41 7.75%
EPS 0.57 0.84 -0.89 0.02 -0.35 -6.70 -3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.89 1.0444 1.11 1.19 1.2485 1.48 -7.11%
Adjusted Per Share Value based on latest NOSH - 65,000
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 4.88 5.49 3.34 3.23 3.91 3.50 3.10 7.84%
EPS 0.07 0.10 -0.10 0.00 -0.04 -0.79 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1121 0.1041 0.1227 0.1287 0.1413 0.1465 0.1738 -7.04%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.13 0.38 0.40 0.50 0.70 1.30 2.30 -
P/RPS 0.31 0.81 1.41 1.79 2.13 4.36 8.71 -42.61%
P/EPS 22.81 45.24 -44.94 2,500.00 -200.00 -19.40 -71.88 -
EY 4.38 2.21 -2.23 0.04 -0.50 -5.15 -1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.43 0.38 0.45 0.59 1.04 1.55 -32.99%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 19/08/08 22/08/07 23/08/06 17/08/05 25/08/04 21/08/03 27/08/02 -
Price 0.19 0.49 0.47 0.47 0.65 1.41 1.99 -
P/RPS 0.46 1.04 1.65 1.69 1.98 4.73 7.54 -37.23%
P/EPS 33.33 58.33 -52.81 2,350.00 -185.71 -21.04 -62.19 -
EY 3.00 1.71 -1.89 0.04 -0.54 -4.75 -1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.55 0.45 0.42 0.55 1.13 1.34 -27.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment