[PNEPCB] YoY Quarter Result on 31-Mar-2004 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
17-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- -98.32%
YoY- 11.44%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 21,777 16,510 16,170 17,385 15,540 13,867 20,744 0.81%
PBT 54 -1,664 -2,534 -2,237 -3,036 -2,094 -2,537 -
Tax 0 0 0 0 510 2,094 2,537 -
NP 54 -1,664 -2,534 -2,237 -2,526 0 0 -
-
NP to SH 54 -1,664 -2,534 -2,237 -2,526 -2,038 -2,537 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 21,723 18,174 18,704 19,622 18,066 13,867 20,744 0.77%
-
Net Worth 60,074 69,716 73,058 78,295 86,831 99,927 112,755 -9.95%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 60,074 69,716 73,058 78,295 86,831 99,927 112,755 -9.95%
NOSH 67,500 65,770 65,818 65,794 65,781 65,741 64,065 0.87%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 0.25% -10.08% -15.67% -12.87% -16.25% 0.00% 0.00% -
ROE 0.09% -2.39% -3.47% -2.86% -2.91% -2.04% -2.25% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 32.26 25.10 24.57 26.42 23.62 21.09 32.38 -0.06%
EPS 0.08 -2.53 -3.85 -3.40 -3.84 -3.10 -3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.06 1.11 1.19 1.32 1.52 1.76 -10.73%
Adjusted Per Share Value based on latest NOSH - 65,794
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 3.88 2.95 2.88 3.10 2.77 2.47 3.70 0.79%
EPS 0.01 -0.30 -0.45 -0.40 -0.45 -0.36 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1072 0.1244 0.1303 0.1397 0.1549 0.1783 0.2011 -9.94%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.40 0.43 0.57 0.86 1.11 2.79 2.45 -
P/RPS 1.24 1.71 2.32 3.25 4.70 13.23 7.57 -26.02%
P/EPS 500.00 -17.00 -14.81 -25.29 -28.91 -90.00 -61.87 -
EY 0.20 -5.88 -6.75 -3.95 -3.46 -1.11 -1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.51 0.72 0.84 1.84 1.39 -17.12%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 14/05/07 11/05/06 10/05/05 17/05/04 21/05/03 29/05/02 30/05/01 -
Price 0.36 0.47 0.57 0.80 1.23 2.40 2.35 -
P/RPS 1.12 1.87 2.32 3.03 5.21 11.38 7.26 -26.75%
P/EPS 450.00 -18.58 -14.81 -23.53 -32.03 -77.42 -59.34 -
EY 0.22 -5.38 -6.75 -4.25 -3.12 -1.29 -1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.51 0.67 0.93 1.58 1.34 -18.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment