[PNEPCB] QoQ TTM Result on 31-Dec-2020 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -6.92%
YoY- 46.58%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 86,771 85,705 79,981 69,198 67,150 63,106 65,117 21.07%
PBT -6,715 -4,866 -4,798 -2,973 -2,645 -4,744 -6,196 5.50%
Tax -36 -36 -36 -1,893 -1,906 -1,920 -1,937 -92.96%
NP -6,751 -4,902 -4,834 -4,866 -4,551 -6,664 -8,133 -11.66%
-
NP to SH -6,751 -4,902 -4,834 -4,866 -4,551 -6,664 -8,133 -11.66%
-
Tax Rate - - - - - - - -
Total Cost 93,522 90,607 84,815 74,064 71,701 69,770 73,250 17.67%
-
Net Worth 80,053 81,926 76,754 59,001 59,568 54,379 56,543 26.05%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 80,053 81,926 76,754 59,001 59,568 54,379 56,543 26.05%
NOSH 527,191 431,191 431,191 354,206 174,128 134,886 131,497 152.15%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -7.78% -5.72% -6.04% -7.03% -6.78% -10.56% -12.49% -
ROE -8.43% -5.98% -6.30% -8.25% -7.64% -12.25% -14.38% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 18.43 19.88 20.84 23.46 45.09 47.58 49.52 -48.22%
EPS -1.43 -1.14 -1.26 -1.65 -3.06 -5.02 -6.18 -62.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.19 0.20 0.20 0.40 0.41 0.43 -46.10%
Adjusted Per Share Value based on latest NOSH - 354,206
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 15.48 15.29 14.27 12.34 11.98 11.26 11.62 21.05%
EPS -1.20 -0.87 -0.86 -0.87 -0.81 -1.19 -1.45 -11.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1428 0.1461 0.1369 0.1053 0.1063 0.097 0.1009 26.02%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.095 0.125 0.215 0.57 1.03 1.03 0.43 -
P/RPS 0.52 0.63 1.03 2.43 2.28 2.16 0.87 -29.02%
P/EPS -6.63 -11.00 -17.07 -34.56 -33.70 -20.50 -6.95 -3.09%
EY -15.09 -9.09 -5.86 -2.89 -2.97 -4.88 -14.38 3.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.66 1.08 2.85 2.57 2.51 1.00 -32.03%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 25/08/21 28/05/21 25/02/21 25/11/20 26/08/20 29/06/20 -
Price 0.08 0.105 0.19 0.245 0.665 1.10 1.02 -
P/RPS 0.43 0.53 0.91 1.04 1.47 2.31 2.06 -64.77%
P/EPS -5.58 -9.24 -15.08 -14.85 -21.76 -21.89 -16.49 -51.40%
EY -17.92 -10.83 -6.63 -6.73 -4.60 -4.57 -6.06 105.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.95 1.23 1.66 2.68 2.37 -65.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment