[PNEPCB] QoQ TTM Result on 31-Mar-2021 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 0.66%
YoY- 40.56%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 89,252 86,771 85,705 79,981 69,198 67,150 63,106 25.91%
PBT -8,074 -6,715 -4,866 -4,798 -2,973 -2,645 -4,744 42.41%
Tax -36 -36 -36 -36 -1,893 -1,906 -1,920 -92.89%
NP -8,110 -6,751 -4,902 -4,834 -4,866 -4,551 -6,664 13.94%
-
NP to SH -8,110 -6,751 -4,902 -4,834 -4,866 -4,551 -6,664 13.94%
-
Tax Rate - - - - - - - -
Total Cost 97,362 93,522 90,607 84,815 74,064 71,701 69,770 24.80%
-
Net Worth 87,910 80,053 81,926 76,754 59,001 59,568 54,379 37.62%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 87,910 80,053 81,926 76,754 59,001 59,568 54,379 37.62%
NOSH 560,548 527,191 431,191 431,191 354,206 174,128 134,886 157.81%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -9.09% -7.78% -5.72% -6.04% -7.03% -6.78% -10.56% -
ROE -9.23% -8.43% -5.98% -6.30% -8.25% -7.64% -12.25% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 16.24 18.43 19.88 20.84 23.46 45.09 47.58 -51.06%
EPS -1.48 -1.43 -1.14 -1.26 -1.65 -3.06 -5.02 -55.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.19 0.20 0.20 0.40 0.41 -46.50%
Adjusted Per Share Value based on latest NOSH - 431,191
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.86 15.42 15.23 14.21 12.30 11.93 11.21 25.94%
EPS -1.44 -1.20 -0.87 -0.86 -0.86 -0.81 -1.18 14.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1562 0.1423 0.1456 0.1364 0.1048 0.1059 0.0966 37.64%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.085 0.095 0.125 0.215 0.57 1.03 1.03 -
P/RPS 0.52 0.52 0.63 1.03 2.43 2.28 2.16 -61.20%
P/EPS -5.76 -6.63 -11.00 -17.07 -34.56 -33.70 -20.50 -57.00%
EY -17.37 -15.09 -9.09 -5.86 -2.89 -2.97 -4.88 132.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.66 1.08 2.85 2.57 2.51 -64.43%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 22/11/21 25/08/21 28/05/21 25/02/21 25/11/20 26/08/20 -
Price 0.085 0.08 0.105 0.19 0.245 0.665 1.10 -
P/RPS 0.52 0.43 0.53 0.91 1.04 1.47 2.31 -62.89%
P/EPS -5.76 -5.58 -9.24 -15.08 -14.85 -21.76 -21.89 -58.83%
EY -17.37 -17.92 -10.83 -6.63 -6.73 -4.60 -4.57 142.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.55 0.95 1.23 1.66 2.68 -65.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment