[HWANG] QoQ TTM Result on 30-Apr-2008 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
10-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- -29.77%
YoY- -24.27%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 313,317 347,372 348,593 372,170 401,213 399,372 358,791 -8.60%
PBT 12,378 36,309 55,555 89,740 120,503 125,875 111,710 -76.77%
Tax -5,108 -11,280 -14,718 -24,662 -31,319 -33,205 -30,898 -69.71%
NP 7,270 25,029 40,837 65,078 89,184 92,670 80,812 -79.77%
-
NP to SH 3,772 20,818 36,303 60,070 85,539 89,041 77,634 -86.56%
-
Tax Rate 41.27% 31.07% 26.49% 27.48% 25.99% 26.38% 27.66% -
Total Cost 306,047 322,343 307,756 307,092 312,029 306,702 277,979 6.59%
-
Net Worth 746,023 743,976 745,411 751,498 754,728 754,963 739,345 0.59%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 12,763 25,512 25,512 25,496 25,496 25,435 25,435 -36.72%
Div Payout % 338.39% 122.55% 70.28% 42.44% 29.81% 28.57% 32.76% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 746,023 743,976 745,411 751,498 754,728 754,963 739,345 0.59%
NOSH 258,139 254,786 255,277 254,745 254,976 255,055 254,946 0.82%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 2.32% 7.21% 11.71% 17.49% 22.23% 23.20% 22.52% -
ROE 0.51% 2.80% 4.87% 7.99% 11.33% 11.79% 10.50% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 121.38 136.34 136.55 146.10 157.35 156.58 140.73 -9.34%
EPS 1.46 8.17 14.22 23.58 33.55 34.91 30.45 -86.67%
DPS 5.00 10.00 10.00 10.00 10.00 10.00 10.00 -36.87%
NAPS 2.89 2.92 2.92 2.95 2.96 2.96 2.90 -0.22%
Adjusted Per Share Value based on latest NOSH - 254,745
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 122.73 136.07 136.55 145.79 157.16 156.44 140.55 -8.60%
EPS 1.48 8.15 14.22 23.53 33.51 34.88 30.41 -86.54%
DPS 5.00 9.99 9.99 9.99 9.99 9.96 9.96 -36.70%
NAPS 2.9223 2.9143 2.9199 2.9438 2.9564 2.9574 2.8962 0.59%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 1.12 1.05 1.65 1.84 2.02 2.41 2.77 -
P/RPS 0.92 0.77 1.21 1.26 1.28 1.54 1.97 -39.66%
P/EPS 76.65 12.85 11.60 7.80 6.02 6.90 9.10 311.31%
EY 1.30 7.78 8.62 12.82 16.61 14.49 10.99 -75.74%
DY 4.46 9.52 6.06 5.43 4.95 4.15 3.61 15.06%
P/NAPS 0.39 0.36 0.57 0.62 0.68 0.81 0.96 -44.99%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 31/03/09 22/12/08 30/09/08 10/06/08 24/03/08 07/12/07 24/09/07 -
Price 1.06 1.07 1.40 1.80 1.75 2.29 2.20 -
P/RPS 0.87 0.78 1.03 1.23 1.11 1.46 1.56 -32.12%
P/EPS 72.54 13.10 9.84 7.63 5.22 6.56 7.22 362.37%
EY 1.38 7.64 10.16 13.10 19.17 15.24 13.84 -78.34%
DY 4.72 9.35 7.14 5.56 5.71 4.37 4.55 2.46%
P/NAPS 0.37 0.37 0.48 0.61 0.59 0.77 0.76 -37.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment