[HWANG] YoY Quarter Result on 31-Jan-2009 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
31-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ- -137.24%
YoY- -106.97%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 91,540 109,608 86,377 57,103 91,158 89,317 29,166 20.99%
PBT 23,261 32,780 24,496 53 23,984 29,356 5,998 25.33%
Tax -6,004 -8,212 -6,820 -281 -6,453 -8,339 -2,721 14.09%
NP 17,257 24,568 17,676 -228 17,531 21,017 3,277 31.88%
-
NP to SH 15,483 23,176 16,840 -1,110 15,936 19,438 2,921 32.02%
-
Tax Rate 25.81% 25.05% 27.84% 530.19% 26.91% 28.41% 45.37% -
Total Cost 74,283 85,040 68,701 57,331 73,627 68,300 25,889 19.19%
-
Net Worth 893,643 842,299 793,521 746,023 754,728 690,226 518,823 9.48%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div 12,766 12,762 6,378 - 12,748 12,687 6,485 11.94%
Div Payout % 82.45% 55.07% 37.88% - 80.00% 65.27% 222.02% -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 893,643 842,299 793,521 746,023 754,728 690,226 518,823 9.48%
NOSH 255,326 255,242 255,151 258,139 254,976 253,759 259,411 -0.26%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 18.85% 22.41% 20.46% -0.40% 19.23% 23.53% 11.24% -
ROE 1.73% 2.75% 2.12% -0.15% 2.11% 2.82% 0.56% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 35.85 42.94 33.85 22.12 35.75 35.20 11.24 21.31%
EPS 6.07 9.08 6.60 -0.43 6.25 7.66 1.13 32.32%
DPS 5.00 5.00 2.50 0.00 5.00 5.00 2.50 12.24%
NAPS 3.50 3.30 3.11 2.89 2.96 2.72 2.00 9.77%
Adjusted Per Share Value based on latest NOSH - 258,139
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 35.86 42.94 33.84 22.37 35.71 34.99 11.42 21.00%
EPS 6.07 9.08 6.60 -0.43 6.24 7.61 1.14 32.12%
DPS 5.00 5.00 2.50 0.00 4.99 4.97 2.54 11.94%
NAPS 3.5006 3.2995 3.1084 2.9223 2.9564 2.7038 2.0323 9.48%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 2.30 2.60 1.75 1.12 2.02 2.34 1.32 -
P/RPS 6.42 6.05 5.17 5.06 5.65 6.65 11.74 -9.56%
P/EPS 37.93 28.63 26.52 -260.47 32.32 30.55 117.23 -17.13%
EY 2.64 3.49 3.77 -0.38 3.09 3.27 0.85 20.77%
DY 2.17 1.92 1.43 0.00 2.48 2.14 1.89 2.32%
P/NAPS 0.66 0.79 0.56 0.39 0.68 0.86 0.66 0.00%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 28/03/12 28/03/11 30/03/10 31/03/09 24/03/08 04/04/07 08/03/06 -
Price 2.39 2.25 1.75 1.06 1.75 2.69 1.45 -
P/RPS 6.67 5.24 5.17 4.79 4.89 7.64 12.90 -10.40%
P/EPS 39.41 24.78 26.52 -246.51 28.00 35.12 128.77 -17.90%
EY 2.54 4.04 3.77 -0.41 3.57 2.85 0.78 21.73%
DY 2.09 2.22 1.43 0.00 2.86 1.86 1.72 3.29%
P/NAPS 0.68 0.68 0.56 0.37 0.59 0.99 0.73 -1.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment