[HWANG] QoQ TTM Result on 31-Oct-2016 [#1]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Oct-2016 [#1]
Profit Trend
QoQ- 1.34%
YoY- -25.73%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
TTM Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 55,989 56,597 58,650 60,734 62,839 63,993 64,280 -8.80%
PBT 42,209 39,154 41,316 42,350 41,952 44,154 45,291 -4.59%
Tax -6,415 -5,916 -6,522 -6,857 -6,929 -7,593 -8,242 -15.39%
NP 35,794 33,238 34,794 35,493 35,023 36,561 37,049 -2.27%
-
NP to SH 35,794 33,238 34,794 35,493 35,023 36,561 37,049 -2.27%
-
Tax Rate 15.20% 15.11% 15.79% 16.19% 16.52% 17.20% 18.20% -
Total Cost 20,195 23,359 23,856 25,241 27,816 27,432 27,231 -18.08%
-
Net Worth 867,963 855,479 849,679 847,469 836,969 827,749 822,625 3.64%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - 7,655 7,655 7,655 7,655 25,537 25,537 -
Div Payout % - 23.03% 22.00% 21.57% 21.86% 69.85% 68.93% -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 867,963 855,479 849,679 847,469 836,969 827,749 822,625 3.64%
NOSH 255,283 254,607 255,159 255,261 255,173 254,692 255,473 -0.04%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 63.93% 58.73% 59.32% 58.44% 55.73% 57.13% 57.64% -
ROE 4.12% 3.89% 4.09% 4.19% 4.18% 4.42% 4.50% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 21.93 22.23 22.99 23.79 24.63 25.13 25.16 -8.76%
EPS 14.02 13.05 13.64 13.90 13.73 14.35 14.50 -2.22%
DPS 0.00 3.00 3.00 3.00 3.00 10.00 10.00 -
NAPS 3.40 3.36 3.33 3.32 3.28 3.25 3.22 3.69%
Adjusted Per Share Value based on latest NOSH - 255,261
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 21.93 22.17 22.97 23.79 24.62 25.07 25.18 -8.80%
EPS 14.02 13.02 13.63 13.90 13.72 14.32 14.51 -2.26%
DPS 0.00 3.00 3.00 3.00 3.00 10.00 10.00 -
NAPS 3.40 3.3511 3.3284 3.3197 3.2786 3.2425 3.2224 3.64%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 2.61 2.61 2.61 2.64 2.55 2.19 2.18 -
P/RPS 11.90 11.74 11.35 11.10 10.35 8.72 8.66 23.62%
P/EPS 18.61 19.99 19.14 18.99 18.58 15.26 15.03 15.32%
EY 5.37 5.00 5.22 5.27 5.38 6.55 6.65 -13.29%
DY 0.00 1.15 1.15 1.14 1.18 4.57 4.59 -
P/NAPS 0.77 0.78 0.78 0.80 0.78 0.67 0.68 8.64%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 11/09/17 20/06/17 21/03/17 24/11/16 22/09/16 23/06/16 22/03/16 -
Price 2.61 2.61 2.61 2.64 2.64 2.60 2.51 -
P/RPS 11.90 11.74 11.35 11.10 10.72 10.35 9.98 12.45%
P/EPS 18.61 19.99 19.14 18.99 19.23 18.11 17.31 4.95%
EY 5.37 5.00 5.22 5.27 5.20 5.52 5.78 -4.79%
DY 0.00 1.15 1.15 1.14 1.14 3.85 3.98 -
P/NAPS 0.77 0.78 0.78 0.80 0.80 0.80 0.78 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment