[CRESNDO] QoQ TTM Result on 31-Jul-1999 [#2]

Announcement Date
30-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 67,709 58,088 26,559 9,049 0 -100.00%
PBT 22,925 20,391 8,827 4,085 0 -100.00%
Tax -5,537 -4,765 -1,861 -597 0 -100.00%
NP 17,388 15,626 6,966 3,488 0 -100.00%
-
NP to SH 17,388 15,626 6,966 3,488 0 -100.00%
-
Tax Rate 24.15% 23.37% 21.08% 14.61% - -
Total Cost 50,321 42,462 19,593 5,561 0 -100.00%
-
Net Worth 206,654 205,105 19,827,850 195,588 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 2,173 3,255 - - - -100.00%
Div Payout % 12.50% 20.83% - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 206,654 205,105 19,827,850 195,588 0 -100.00%
NOSH 108,765 108,521 108,348 108,660 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 25.68% 26.90% 26.23% 38.55% 0.00% -
ROE 8.41% 7.62% 0.04% 1.78% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 62.25 53.53 24.51 8.33 0.00 -100.00%
EPS 15.99 14.40 6.43 3.21 0.00 -100.00%
DPS 2.00 3.00 0.00 0.00 0.00 -100.00%
NAPS 1.90 1.89 183.00 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 108,660
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 24.14 20.71 9.47 3.23 0.00 -100.00%
EPS 6.20 5.57 2.48 1.24 0.00 -100.00%
DPS 0.77 1.16 0.00 0.00 0.00 -100.00%
NAPS 0.7368 0.7313 70.6971 0.6974 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 1.99 2.00 0.00 0.00 0.00 -
P/RPS 3.20 3.74 0.00 0.00 0.00 -100.00%
P/EPS 12.45 13.89 0.00 0.00 0.00 -100.00%
EY 8.03 7.20 0.00 0.00 0.00 -100.00%
DY 1.01 1.50 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 1.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/06/00 - - - - -
Price 1.72 0.00 0.00 0.00 0.00 -
P/RPS 2.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.76 0.00 0.00 0.00 0.00 -100.00%
EY 9.29 0.00 0.00 0.00 0.00 -100.00%
DY 1.16 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment