[CRESNDO] QoQ TTM Result on 31-Jul-2020 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- -29.24%
YoY- -65.26%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 243,470 224,168 227,331 216,269 240,888 258,240 260,131 -4.32%
PBT 49,674 42,401 39,073 28,275 37,384 46,848 53,849 -5.24%
Tax -14,624 -12,621 -12,708 -11,637 -14,014 -16,263 -17,151 -10.08%
NP 35,050 29,780 26,365 16,638 23,370 30,585 36,698 -3.01%
-
NP to SH 32,164 26,802 24,079 14,640 20,690 27,941 35,133 -5.72%
-
Tax Rate 29.44% 29.77% 32.52% 41.16% 37.49% 34.71% 31.85% -
Total Cost 208,420 194,388 200,966 199,631 217,518 227,655 223,433 -4.53%
-
Net Worth 922,082 913,700 913,700 905,317 902,523 902,523 899,729 1.65%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 16,765 16,765 11,176 5,588 8,382 8,382 16,765 0.00%
Div Payout % 52.12% 62.55% 46.42% 38.17% 40.52% 30.00% 47.72% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 922,082 913,700 913,700 905,317 902,523 902,523 899,729 1.65%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 14.40% 13.28% 11.60% 7.69% 9.70% 11.84% 14.11% -
ROE 3.49% 2.93% 2.64% 1.62% 2.29% 3.10% 3.90% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 87.13 80.23 81.36 77.40 86.21 92.42 93.10 -4.32%
EPS 11.51 9.59 8.62 5.24 7.40 10.00 12.57 -5.70%
DPS 6.00 6.00 4.00 2.00 3.00 3.00 6.00 0.00%
NAPS 3.30 3.27 3.27 3.24 3.23 3.23 3.22 1.65%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 86.81 79.93 81.06 77.11 85.89 92.08 92.75 -4.32%
EPS 11.47 9.56 8.59 5.22 7.38 9.96 12.53 -5.72%
DPS 5.98 5.98 3.99 1.99 2.99 2.99 5.98 0.00%
NAPS 3.2877 3.2578 3.2578 3.228 3.218 3.218 3.208 1.65%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 1.22 1.02 0.865 0.90 0.90 1.20 1.18 -
P/RPS 1.40 1.27 1.06 1.16 1.04 1.30 1.27 6.71%
P/EPS 10.60 10.63 10.04 17.18 12.15 12.00 9.38 8.50%
EY 9.44 9.40 9.96 5.82 8.23 8.33 10.66 -7.79%
DY 4.92 5.88 4.62 2.22 3.33 2.50 5.08 -2.11%
P/NAPS 0.37 0.31 0.26 0.28 0.28 0.37 0.37 0.00%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 16/07/21 16/04/21 29/12/20 28/09/20 29/06/20 27/03/20 27/12/19 -
Price 1.25 1.14 1.02 0.88 0.91 0.835 1.24 -
P/RPS 1.43 1.42 1.25 1.14 1.06 0.90 1.33 4.95%
P/EPS 10.86 11.88 11.84 16.80 12.29 8.35 9.86 6.65%
EY 9.21 8.41 8.45 5.95 8.14 11.98 10.14 -6.21%
DY 4.80 5.26 3.92 2.27 3.30 3.59 4.84 -0.55%
P/NAPS 0.38 0.35 0.31 0.27 0.28 0.26 0.39 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment