[CRESNDO] YoY Quarter Result on 31-Jan-2021 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
16-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jan-2021 [#4]
Profit Trend
QoQ- -53.4%
YoY- 68.25%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 120,105 39,274 54,601 71,770 74,933 76,824 71,255 9.08%
PBT 28,196 -3,881 4,492 11,074 7,746 14,747 5,009 33.35%
Tax -6,614 43 733 -3,126 -3,213 -4,101 -2,294 19.29%
NP 21,582 -3,838 5,225 7,948 4,533 10,646 2,715 41.24%
-
NP to SH 21,608 -3,637 4,279 6,713 3,990 11,182 2,365 44.56%
-
Tax Rate 23.46% - -16.32% 28.23% 41.48% 27.81% 45.80% -
Total Cost 98,523 43,112 49,376 63,822 70,400 66,178 68,540 6.23%
-
Net Worth 980,760 927,671 919,288 913,700 902,523 896,935 922,082 1.03%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 50,295 5,588 5,588 5,588 - 8,382 8,382 34.78%
Div Payout % 232.76% 0.00% 130.60% 83.25% - 74.96% 354.44% -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 980,760 927,671 919,288 913,700 902,523 896,935 922,082 1.03%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 17.97% -9.77% 9.57% 11.07% 6.05% 13.86% 3.81% -
ROE 2.20% -0.39% 0.47% 0.73% 0.44% 1.25% 0.26% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 42.98 14.06 19.54 25.69 26.82 27.49 25.50 9.08%
EPS 7.73 -1.30 1.53 2.40 1.43 4.00 0.85 44.45%
DPS 18.00 2.00 2.00 2.00 0.00 3.00 3.00 34.78%
NAPS 3.51 3.32 3.29 3.27 3.23 3.21 3.30 1.03%
Adjusted Per Share Value based on latest NOSH - 280,462
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 14.27 4.67 6.49 8.53 8.91 9.13 8.47 9.07%
EPS 2.57 -0.43 0.51 0.80 0.47 1.33 0.28 44.67%
DPS 5.98 0.66 0.66 0.66 0.00 1.00 1.00 34.70%
NAPS 1.1656 1.1026 1.0926 1.0859 1.0727 1.066 1.0959 1.03%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 2.75 1.17 1.20 1.02 1.20 1.25 1.45 -
P/RPS 6.40 8.32 6.14 3.97 4.47 4.55 5.69 1.97%
P/EPS 35.56 -89.89 78.36 42.46 84.04 31.24 171.31 -23.04%
EY 2.81 -1.11 1.28 2.36 1.19 3.20 0.58 30.06%
DY 6.55 1.71 1.67 1.96 0.00 2.40 2.07 21.15%
P/NAPS 0.78 0.35 0.36 0.31 0.37 0.39 0.44 10.00%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 27/03/24 30/03/23 30/03/22 16/04/21 27/03/20 26/03/19 29/03/18 -
Price 2.81 1.18 1.20 1.14 0.835 1.29 1.35 -
P/RPS 6.54 8.40 6.14 4.44 3.11 4.69 5.29 3.59%
P/EPS 36.34 -90.66 78.36 47.45 58.47 32.23 159.50 -21.83%
EY 2.75 -1.10 1.28 2.11 1.71 3.10 0.63 27.82%
DY 6.41 1.69 1.67 1.75 0.00 2.33 2.22 19.32%
P/NAPS 0.80 0.36 0.36 0.35 0.26 0.40 0.41 11.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment