[CRESNDO] YoY Quarter Result on 31-Jul-2020 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 96.09%
YoY- -61.65%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 61,115 65,337 48,425 41,404 66,023 94,913 86,938 -5.70%
PBT 7,691 14,837 8,374 6,124 15,233 16,657 24,874 -17.76%
Tax -2,773 -4,365 -2,714 -2,163 -4,540 -5,428 -6,532 -13.30%
NP 4,918 10,472 5,660 3,961 10,693 11,229 18,342 -19.69%
-
NP to SH 4,281 10,105 5,355 3,763 9,813 10,991 17,957 -21.24%
-
Tax Rate 36.06% 29.42% 32.41% 35.32% 29.80% 32.59% 26.26% -
Total Cost 56,197 54,865 42,765 37,443 55,330 83,684 68,596 -3.26%
-
Net Worth 941,641 936,053 922,082 905,317 902,523 882,964 922,082 0.35%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - 8,382 5,588 5,588 8,382 8,382 8,382 -
Div Payout % - 82.95% 104.36% 148.51% 85.42% 76.27% 46.68% -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 941,641 936,053 922,082 905,317 902,523 882,964 922,082 0.35%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 8.05% 16.03% 11.69% 9.57% 16.20% 11.83% 21.10% -
ROE 0.45% 1.08% 0.58% 0.42% 1.09% 1.24% 1.95% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 21.87 23.38 17.33 14.82 23.63 33.97 31.11 -5.70%
EPS 1.53 3.62 1.92 1.35 3.51 3.93 6.43 -21.27%
DPS 0.00 3.00 2.00 2.00 3.00 3.00 3.00 -
NAPS 3.37 3.35 3.30 3.24 3.23 3.16 3.30 0.35%
Adjusted Per Share Value based on latest NOSH - 280,462
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 7.26 7.77 5.76 4.92 7.85 11.28 10.33 -5.70%
EPS 0.51 1.20 0.64 0.45 1.17 1.31 2.13 -21.19%
DPS 0.00 1.00 0.66 0.66 1.00 1.00 1.00 -
NAPS 1.1192 1.1125 1.0959 1.076 1.0727 1.0494 1.0959 0.35%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 1.40 1.07 1.23 0.90 1.24 1.36 1.60 -
P/RPS 6.40 4.58 7.10 6.07 5.25 4.00 5.14 3.71%
P/EPS 91.38 29.59 64.18 66.83 35.31 34.57 24.90 24.18%
EY 1.09 3.38 1.56 1.50 2.83 2.89 4.02 -19.54%
DY 0.00 2.80 1.63 2.22 2.42 2.21 1.87 -
P/NAPS 0.42 0.32 0.37 0.28 0.38 0.43 0.48 -2.19%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 27/09/23 28/09/22 28/09/21 28/09/20 27/09/19 27/09/18 28/09/17 -
Price 1.40 1.07 1.20 0.88 1.20 1.33 1.48 -
P/RPS 6.40 4.58 6.92 5.94 5.08 3.92 4.76 5.05%
P/EPS 91.38 29.59 62.61 65.34 34.17 33.81 23.03 25.80%
EY 1.09 3.38 1.60 1.53 2.93 2.96 4.34 -20.56%
DY 0.00 2.80 1.67 2.27 2.50 2.26 2.03 -
P/NAPS 0.42 0.32 0.36 0.27 0.37 0.42 0.45 -1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment