[CRESNDO] QoQ TTM Result on 31-Jul-2023 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- -23.75%
YoY- -41.42%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 810,286 341,345 260,514 209,989 214,211 215,718 231,045 131.00%
PBT 443,834 80,032 47,955 30,077 37,223 38,409 46,782 348.76%
Tax -110,117 -22,611 -15,954 -10,505 -12,097 -12,534 -11,844 342.75%
NP 333,717 57,421 32,001 19,572 25,126 25,875 34,938 350.80%
-
NP to SH 332,892 57,064 31,819 18,703 24,527 24,525 32,441 372.88%
-
Tax Rate 24.81% 28.25% 33.27% 34.93% 32.50% 32.63% 25.32% -
Total Cost 476,569 283,924 228,513 190,417 189,085 189,843 196,107 80.85%
-
Net Worth 1,218,266 980,760 958,407 941,641 941,641 927,671 933,259 19.46%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 50,295 50,295 5,588 5,588 13,970 13,970 13,970 135.08%
Div Payout % 15.11% 88.14% 17.56% 29.88% 56.96% 56.97% 43.07% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 1,218,266 980,760 958,407 941,641 941,641 927,671 933,259 19.46%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 41.19% 16.82% 12.28% 9.32% 11.73% 11.99% 15.12% -
ROE 27.33% 5.82% 3.32% 1.99% 2.60% 2.64% 3.48% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 289.99 122.16 93.23 75.15 76.66 77.20 82.69 131.00%
EPS 119.14 20.42 11.39 6.69 8.78 8.78 11.61 372.89%
DPS 18.00 18.00 2.00 2.00 5.00 5.00 5.00 135.07%
NAPS 4.36 3.51 3.43 3.37 3.37 3.32 3.34 19.46%
Adjusted Per Share Value based on latest NOSH - 280,462
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 96.30 40.57 30.96 24.96 25.46 25.64 27.46 131.00%
EPS 39.56 6.78 3.78 2.22 2.92 2.91 3.86 372.49%
DPS 5.98 5.98 0.66 0.66 1.66 1.66 1.66 135.18%
NAPS 1.4479 1.1656 1.1391 1.1192 1.1192 1.1026 1.1092 19.46%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 3.60 2.75 1.34 1.40 1.17 1.17 1.05 -
P/RPS 1.24 2.25 1.44 1.86 1.53 1.52 1.27 -1.58%
P/EPS 3.02 13.47 11.77 20.92 13.33 13.33 9.04 -51.88%
EY 33.09 7.43 8.50 4.78 7.50 7.50 11.06 107.77%
DY 5.00 6.55 1.49 1.43 4.27 4.27 4.76 3.33%
P/NAPS 0.83 0.78 0.39 0.42 0.35 0.35 0.31 92.93%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 27/06/24 27/03/24 28/12/23 27/09/23 28/06/23 30/03/23 28/12/22 -
Price 3.70 2.81 2.23 1.40 1.20 1.18 1.16 -
P/RPS 1.28 2.30 2.39 1.86 1.57 1.53 1.40 -5.80%
P/EPS 3.11 13.76 19.58 20.92 13.67 13.44 9.99 -54.09%
EY 32.20 7.27 5.11 4.78 7.31 7.44 10.01 118.06%
DY 4.86 6.41 0.90 1.43 4.17 4.24 4.31 8.34%
P/NAPS 0.85 0.80 0.65 0.42 0.36 0.36 0.35 80.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment