[YTLPOWR] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 117.68%
YoY- 979.03%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 19,330,426 18,643,758 19,074,856 17,843,861 16,345,043 14,310,728 11,793,403 39.05%
PBT 1,278,443 1,705,080 1,525,336 1,400,787 1,366,027 497,567 627,949 60.70%
Tax -255,289 -212,904 -181,867 -173,614 -758,237 -736,761 -753,152 -51.41%
NP 1,023,154 1,492,176 1,343,469 1,227,173 607,790 -239,194 -125,203 -
-
NP to SH 1,084,914 1,575,508 1,395,478 1,257,591 577,723 -320,314 -184,553 -
-
Tax Rate 19.97% 12.49% 11.92% 12.39% 55.51% 148.07% 119.94% -
Total Cost 18,307,272 17,151,582 17,731,387 16,616,688 15,737,253 14,549,922 11,918,606 33.16%
-
Net Worth 14,907,963 14,178,769 14,016,728 14,340,814 14,016,730 12,315,276 12,882,429 10.23%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 405,107 364,596 364,596 364,596 364,597 364,617 364,617 7.27%
Div Payout % 37.34% 23.14% 26.13% 28.99% 63.11% 0.00% 0.00% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 14,907,963 14,178,769 14,016,728 14,340,814 14,016,730 12,315,276 12,882,429 10.23%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.29% 8.00% 7.04% 6.88% 3.72% -1.67% -1.06% -
ROE 7.28% 11.11% 9.96% 8.77% 4.12% -2.60% -1.43% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 238.58 230.11 235.43 220.24 201.74 176.63 145.56 39.05%
EPS 13.39 19.45 17.22 15.52 7.13 -3.95 -2.28 -
DPS 5.00 4.50 4.50 4.50 4.50 4.50 4.50 7.28%
NAPS 1.84 1.75 1.73 1.77 1.73 1.52 1.59 10.23%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 233.82 225.51 230.73 215.84 197.71 173.10 142.65 39.06%
EPS 13.12 19.06 16.88 15.21 6.99 -3.87 -2.23 -
DPS 4.90 4.41 4.41 4.41 4.41 4.41 4.41 7.28%
NAPS 1.8032 1.715 1.6954 1.7346 1.6954 1.4896 1.5582 10.23%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.925 0.715 0.695 0.685 0.66 0.615 0.665 -
P/RPS 0.39 0.31 0.30 0.31 0.33 0.35 0.46 -10.43%
P/EPS 6.91 3.68 4.04 4.41 9.26 -15.56 -29.19 -
EY 14.48 27.20 24.78 22.66 10.80 -6.43 -3.43 -
DY 5.41 6.29 6.47 6.57 6.82 7.32 6.77 -13.89%
P/NAPS 0.50 0.41 0.40 0.39 0.38 0.40 0.42 12.33%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 -
Price 1.15 0.735 0.68 0.72 0.77 0.615 0.645 -
P/RPS 0.48 0.32 0.29 0.33 0.38 0.35 0.44 5.97%
P/EPS 8.59 3.78 3.95 4.64 10.80 -15.56 -28.32 -
EY 11.64 26.46 25.33 21.56 9.26 -6.43 -3.53 -
DY 4.35 6.12 6.62 6.25 5.84 7.32 6.98 -27.06%
P/NAPS 0.63 0.42 0.39 0.41 0.45 0.40 0.41 33.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment