[JKGLAND] QoQ TTM Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 3.3%
YoY--%
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 43,689 41,261 46,247 44,419 40,941 6.71%
PBT 6,937 6,686 9,459 7,877 7,694 -9.83%
Tax -1,865 -1,869 -2,268 -1,890 -1,898 -1.73%
NP 5,072 4,817 7,191 5,987 5,796 -12.49%
-
NP to SH 5,072 4,817 7,191 5,987 5,796 -12.49%
-
Tax Rate 26.88% 27.95% 23.98% 23.99% 24.67% -
Total Cost 38,617 36,444 39,056 38,432 35,145 9.87%
-
Net Worth 128,586 127,354 127,471 124,937 123,243 4.33%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - 1,516 1,516 1,516 -
Div Payout % - - 21.09% 25.34% 26.17% -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 128,586 127,354 127,471 124,937 123,243 4.33%
NOSH 76,086 75,806 75,875 75,720 75,609 0.63%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 11.61% 11.67% 15.55% 13.48% 14.16% -
ROE 3.94% 3.78% 5.64% 4.79% 4.70% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 57.42 54.43 60.95 58.66 54.15 6.03%
EPS 6.67 6.35 9.48 7.91 7.67 -13.03%
DPS 0.00 0.00 2.00 2.00 2.00 -
NAPS 1.69 1.68 1.68 1.65 1.63 3.68%
Adjusted Per Share Value based on latest NOSH - 75,720
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 1.92 1.81 2.03 1.95 1.80 6.66%
EPS 0.22 0.21 0.32 0.26 0.25 -12.00%
DPS 0.00 0.00 0.07 0.07 0.07 -
NAPS 0.0565 0.056 0.056 0.0549 0.0542 4.24%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 0.10 0.12 0.16 0.20 0.20 -
P/RPS 0.17 0.22 0.26 0.34 0.37 -54.05%
P/EPS 1.50 1.89 1.69 2.53 2.61 -42.52%
EY 66.66 52.95 59.23 39.53 38.33 73.91%
DY 0.00 0.00 12.50 10.00 10.00 -
P/NAPS 0.06 0.07 0.10 0.12 0.12 -50.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/06/01 30/03/01 22/12/00 29/09/00 29/06/00 -
Price 0.10 0.11 0.12 0.15 0.15 -
P/RPS 0.17 0.20 0.20 0.26 0.28 -39.28%
P/EPS 1.50 1.73 1.27 1.90 1.96 -23.46%
EY 66.66 57.77 78.98 52.71 51.10 30.45%
DY 0.00 0.00 16.67 13.33 13.33 -
P/NAPS 0.06 0.07 0.07 0.09 0.09 -33.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment