[PUNCAK] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 24.61%
YoY- 56.83%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 552,337 500,301 453,756 402,114 350,564 352,548 341,921 37.55%
PBT 179,689 160,348 138,746 113,673 91,224 95,216 96,743 50.93%
Tax 0 0 0 0 0 0 0 -
NP 179,689 160,348 138,746 113,673 91,224 95,216 96,743 50.93%
-
NP to SH 179,689 160,348 138,746 113,673 91,224 95,216 96,743 50.93%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 372,648 339,953 315,010 288,441 259,340 257,332 245,178 32.09%
-
Net Worth 980,354 945,378 896,566 980,262 763,586 374,970 500,206 56.41%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 980,354 945,378 896,566 980,262 763,586 374,970 500,206 56.41%
NOSH 437,658 437,675 437,349 437,617 417,260 374,970 250,103 45.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 32.53% 32.05% 30.58% 28.27% 26.02% 27.01% 28.29% -
ROE 18.33% 16.96% 15.48% 11.60% 11.95% 25.39% 19.34% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 126.20 114.31 103.75 91.89 84.02 94.02 136.71 -5.17%
EPS 41.06 36.64 31.72 25.98 21.86 25.39 38.68 4.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 2.16 2.05 2.24 1.83 1.00 2.00 7.82%
Adjusted Per Share Value based on latest NOSH - 437,617
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 122.96 111.37 101.01 89.52 78.04 78.48 76.12 37.55%
EPS 40.00 35.70 30.89 25.31 20.31 21.20 21.54 50.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1824 2.1045 1.9959 2.1822 1.6998 0.8347 1.1135 56.42%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 7.34 7.09 7.43 6.80 5.94 6.49 11.83 -
P/RPS 5.82 6.20 7.16 7.40 7.07 6.90 8.65 -23.16%
P/EPS 17.88 19.35 23.42 26.18 27.17 25.56 30.58 -30.00%
EY 5.59 5.17 4.27 3.82 3.68 3.91 3.27 42.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 3.28 3.62 3.04 3.25 6.49 5.92 -32.46%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 21/11/01 28/08/01 29/05/01 26/02/01 28/11/00 28/08/00 -
Price 7.43 7.00 8.31 7.20 7.40 6.57 7.23 -
P/RPS 5.89 6.12 8.01 7.84 8.81 6.99 5.29 7.40%
P/EPS 18.10 19.11 26.19 27.72 33.85 25.87 18.69 -2.11%
EY 5.53 5.23 3.82 3.61 2.95 3.86 5.35 2.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 3.24 4.05 3.21 4.04 6.57 3.62 -5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment