[PUNCAK] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -4.19%
YoY- 85.41%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 500,301 453,756 402,114 350,564 352,548 341,921 254,514 56.85%
PBT 160,348 138,746 113,673 91,224 95,216 96,743 72,483 69.69%
Tax 0 0 0 0 0 0 0 -
NP 160,348 138,746 113,673 91,224 95,216 96,743 72,483 69.69%
-
NP to SH 160,348 138,746 113,673 91,224 95,216 96,743 72,483 69.69%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 339,953 315,010 288,441 259,340 257,332 245,178 182,031 51.59%
-
Net Worth 945,378 896,566 980,262 763,586 374,970 500,206 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 945,378 896,566 980,262 763,586 374,970 500,206 0 -
NOSH 437,675 437,349 437,617 417,260 374,970 250,103 250,075 45.17%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 32.05% 30.58% 28.27% 26.02% 27.01% 28.29% 28.48% -
ROE 16.96% 15.48% 11.60% 11.95% 25.39% 19.34% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 114.31 103.75 91.89 84.02 94.02 136.71 101.77 8.04%
EPS 36.64 31.72 25.98 21.86 25.39 38.68 28.98 16.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.05 2.24 1.83 1.00 2.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 417,260
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 111.86 101.45 89.90 78.38 78.82 76.45 56.90 56.86%
EPS 35.85 31.02 25.41 20.40 21.29 21.63 16.21 69.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1137 2.0045 2.1917 1.7072 0.8384 1.1184 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 7.09 7.43 6.80 5.94 6.49 11.83 14.17 -
P/RPS 6.20 7.16 7.40 7.07 6.90 8.65 13.92 -41.64%
P/EPS 19.35 23.42 26.18 27.17 25.56 30.58 48.89 -46.06%
EY 5.17 4.27 3.82 3.68 3.91 3.27 2.05 85.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 3.62 3.04 3.25 6.49 5.92 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 28/08/01 29/05/01 26/02/01 28/11/00 28/08/00 - -
Price 7.00 8.31 7.20 7.40 6.57 7.23 0.00 -
P/RPS 6.12 8.01 7.84 8.81 6.99 5.29 0.00 -
P/EPS 19.11 26.19 27.72 33.85 25.87 18.69 0.00 -
EY 5.23 3.82 3.61 2.95 3.86 5.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 4.05 3.21 4.04 6.57 3.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment