[PUNCAK] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 24.61%
YoY- 56.83%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 581,757 565,945 560,177 402,114 254,514 22.94%
PBT 184,656 180,138 179,674 113,673 72,483 26.31%
Tax -54,192 -53,061 -13,150 0 0 -
NP 130,464 127,077 166,524 113,673 72,483 15.81%
-
NP to SH 130,464 127,077 166,524 113,673 72,483 15.81%
-
Tax Rate 29.35% 29.46% 7.32% 0.00% 0.00% -
Total Cost 451,293 438,868 393,653 288,441 182,031 25.46%
-
Net Worth 1,157,854 997,053 875,384 980,262 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,157,854 997,053 875,384 980,262 0 -
NOSH 452,286 439,230 437,692 437,617 250,075 15.95%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 22.43% 22.45% 29.73% 28.27% 28.48% -
ROE 11.27% 12.75% 19.02% 11.60% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 128.63 128.85 127.98 91.89 101.77 6.02%
EPS 28.85 28.93 38.05 25.98 28.98 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.27 2.00 2.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 437,617
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 129.51 125.99 124.70 89.52 56.66 22.94%
EPS 29.04 28.29 37.07 25.31 16.14 15.80%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5775 2.2196 1.9487 2.1822 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 10.51 6.23 8.09 6.80 14.17 -
P/RPS 8.17 4.84 6.32 7.40 13.92 -12.46%
P/EPS 36.44 21.53 21.26 26.18 48.89 -7.07%
EY 2.74 4.64 4.70 3.82 2.05 7.51%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.11 2.74 4.05 3.04 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/05/04 21/05/03 21/05/02 29/05/01 - -
Price 8.57 6.31 8.11 7.20 0.00 -
P/RPS 6.66 4.90 6.34 7.84 0.00 -
P/EPS 29.71 21.81 21.32 27.72 0.00 -
EY 3.37 4.59 4.69 3.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 2.78 4.06 3.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment