[EUPE] QoQ TTM Result on 31-May-2016 [#1]

Announcement Date
28-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2017
Quarter
31-May-2016 [#1]
Profit Trend
QoQ- -15.34%
YoY- -79.08%
View:
Show?
TTM Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 166,996 146,967 147,489 130,759 129,330 127,438 132,867 16.48%
PBT 538 6,800 8,026 5,278 4,809 8,867 15,390 -89.33%
Tax -4,673 -4,964 -5,049 -2,006 -1,624 -1,494 -4,602 1.02%
NP -4,135 1,836 2,977 3,272 3,185 7,373 10,788 -
-
NP to SH -7,388 -1,537 1,219 2,826 3,338 7,639 11,026 -
-
Tax Rate 868.59% 73.00% 62.91% 38.01% 33.77% 16.85% 29.90% -
Total Cost 171,131 145,131 144,512 127,487 126,145 120,065 122,079 25.27%
-
Net Worth 281,600 285,440 284,651 281,785 288,000 267,600 285,440 -0.89%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - 2,560 5,120 -
Div Payout % - - - - - 33.51% 46.44% -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 281,600 285,440 284,651 281,785 288,000 267,600 285,440 -0.89%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin -2.48% 1.25% 2.02% 2.50% 2.46% 5.79% 8.12% -
ROE -2.62% -0.54% 0.43% 1.00% 1.16% 2.85% 3.86% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 130.47 114.82 116.58 104.41 101.04 106.20 103.80 16.48%
EPS -5.77 -1.20 0.96 2.26 2.61 6.37 8.61 -
DPS 0.00 0.00 0.00 0.00 0.00 2.13 4.00 -
NAPS 2.20 2.23 2.25 2.25 2.25 2.23 2.23 -0.89%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 113.45 99.84 100.20 88.83 87.86 86.57 90.26 16.48%
EPS -5.02 -1.04 0.83 1.92 2.27 5.19 7.49 -
DPS 0.00 0.00 0.00 0.00 0.00 1.74 3.48 -
NAPS 1.913 1.9391 1.9338 1.9143 1.9565 1.8179 1.9391 -0.90%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.80 0.78 0.80 0.775 0.775 0.83 0.76 -
P/RPS 0.61 0.68 0.69 0.74 0.77 0.78 0.73 -11.29%
P/EPS -13.86 -64.96 83.03 34.35 29.72 13.04 8.82 -
EY -7.21 -1.54 1.20 2.91 3.36 7.67 11.33 -
DY 0.00 0.00 0.00 0.00 0.00 2.57 5.26 -
P/NAPS 0.36 0.35 0.36 0.34 0.34 0.37 0.34 3.88%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 27/04/17 19/01/17 20/10/16 28/07/16 21/04/16 21/01/16 22/10/15 -
Price 1.03 0.78 0.82 0.75 0.80 0.80 0.85 -
P/RPS 0.79 0.68 0.70 0.72 0.79 0.75 0.82 -2.45%
P/EPS -17.85 -64.96 85.10 33.24 30.68 12.57 9.87 -
EY -5.60 -1.54 1.18 3.01 3.26 7.96 10.13 -
DY 0.00 0.00 0.00 0.00 0.00 2.67 4.71 -
P/NAPS 0.47 0.35 0.36 0.33 0.36 0.36 0.38 15.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment