[FIAMMA] QoQ TTM Result on 30-Jun-2015 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- -11.63%
YoY- -18.31%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 295,549 319,323 333,488 332,719 347,648 337,295 338,161 -8.58%
PBT 58,325 67,655 75,415 53,710 60,749 62,485 63,182 -5.18%
Tax -10,420 -12,642 -14,823 -14,326 -16,554 -17,714 -17,709 -29.75%
NP 47,905 55,013 60,592 39,384 44,195 44,771 45,473 3.53%
-
NP to SH 44,981 51,335 56,538 34,954 39,552 40,845 41,406 5.67%
-
Tax Rate 17.87% 18.69% 19.66% 26.67% 27.25% 28.35% 28.03% -
Total Cost 247,644 264,310 272,896 293,335 303,453 292,524 292,688 -10.53%
-
Net Worth 355,605 369,286 369,418 339,528 338,594 328,267 320,067 7.26%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 10,299 10,299 10,299 8,206 8,206 12,263 12,263 -10.97%
Div Payout % 22.90% 20.06% 18.22% 23.48% 20.75% 30.02% 29.62% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 355,605 369,286 369,418 339,528 338,594 328,267 320,067 7.26%
NOSH 147,554 135,767 137,330 137,460 137,082 136,778 136,780 5.17%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 16.21% 17.23% 18.17% 11.84% 12.71% 13.27% 13.45% -
ROE 12.65% 13.90% 15.30% 10.29% 11.68% 12.44% 12.94% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 200.30 235.20 242.84 242.05 253.60 246.60 247.23 -13.08%
EPS 30.48 37.81 41.17 25.43 28.85 29.86 30.27 0.46%
DPS 6.98 7.50 7.50 6.00 6.00 9.00 9.00 -15.57%
NAPS 2.41 2.72 2.69 2.47 2.47 2.40 2.34 1.98%
Adjusted Per Share Value based on latest NOSH - 137,460
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 55.74 60.22 62.90 62.75 65.57 63.61 63.78 -8.58%
EPS 8.48 9.68 10.66 6.59 7.46 7.70 7.81 5.63%
DPS 1.94 1.94 1.94 1.55 1.55 2.31 2.31 -10.97%
NAPS 0.6707 0.6965 0.6967 0.6403 0.6386 0.6191 0.6036 7.27%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.05 1.70 1.66 1.86 2.02 2.08 2.36 -
P/RPS 1.02 0.72 0.68 0.77 0.80 0.84 0.95 4.84%
P/EPS 6.72 4.50 4.03 7.31 7.00 6.97 7.80 -9.44%
EY 14.87 22.24 24.80 13.67 14.28 14.36 12.83 10.32%
DY 3.41 4.41 4.52 3.23 2.97 4.33 3.81 -7.12%
P/NAPS 0.85 0.63 0.62 0.75 0.82 0.87 1.01 -10.85%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 23/02/16 25/11/15 19/08/15 20/05/15 26/02/15 26/11/14 -
Price 0.60 2.41 1.79 1.72 1.95 2.20 2.25 -
P/RPS 0.30 1.02 0.74 0.71 0.77 0.89 0.91 -52.24%
P/EPS 1.97 6.37 4.35 6.76 6.76 7.37 7.43 -58.69%
EY 50.81 15.69 23.00 14.78 14.80 13.57 13.45 142.36%
DY 11.63 3.11 4.19 3.49 3.08 4.09 4.00 103.57%
P/NAPS 0.25 0.89 0.67 0.70 0.79 0.92 0.96 -59.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment