[FIAMMA] QoQ TTM Result on 31-Mar-2015 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- -3.17%
YoY- 0.92%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 319,323 333,488 332,719 347,648 337,295 338,161 333,090 -2.76%
PBT 67,655 75,415 53,710 60,749 62,485 63,182 62,540 5.36%
Tax -12,642 -14,823 -14,326 -16,554 -17,714 -17,709 -15,897 -14.12%
NP 55,013 60,592 39,384 44,195 44,771 45,473 46,643 11.59%
-
NP to SH 51,335 56,538 34,954 39,552 40,845 41,406 42,791 12.86%
-
Tax Rate 18.69% 19.66% 26.67% 27.25% 28.35% 28.03% 25.42% -
Total Cost 264,310 272,896 293,335 303,453 292,524 292,688 286,447 -5.20%
-
Net Worth 369,286 369,418 339,528 338,594 328,267 320,067 311,866 11.89%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 10,299 10,299 8,206 8,206 12,263 12,263 10,675 -2.35%
Div Payout % 20.06% 18.22% 23.48% 20.75% 30.02% 29.62% 24.95% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 369,286 369,418 339,528 338,594 328,267 320,067 311,866 11.89%
NOSH 135,767 137,330 137,460 137,082 136,778 136,780 136,783 -0.49%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 17.23% 18.17% 11.84% 12.71% 13.27% 13.45% 14.00% -
ROE 13.90% 15.30% 10.29% 11.68% 12.44% 12.94% 13.72% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 235.20 242.84 242.05 253.60 246.60 247.23 243.52 -2.28%
EPS 37.81 41.17 25.43 28.85 29.86 30.27 31.28 13.43%
DPS 7.50 7.50 6.00 6.00 9.00 9.00 7.80 -2.57%
NAPS 2.72 2.69 2.47 2.47 2.40 2.34 2.28 12.44%
Adjusted Per Share Value based on latest NOSH - 137,082
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 60.22 62.90 62.75 65.57 63.61 63.78 62.82 -2.77%
EPS 9.68 10.66 6.59 7.46 7.70 7.81 8.07 12.85%
DPS 1.94 1.94 1.55 1.55 2.31 2.31 2.01 -2.32%
NAPS 0.6965 0.6967 0.6403 0.6386 0.6191 0.6036 0.5882 11.89%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.70 1.66 1.86 2.02 2.08 2.36 2.03 -
P/RPS 0.72 0.68 0.77 0.80 0.84 0.95 0.83 -9.01%
P/EPS 4.50 4.03 7.31 7.00 6.97 7.80 6.49 -21.60%
EY 22.24 24.80 13.67 14.28 14.36 12.83 15.41 27.62%
DY 4.41 4.52 3.23 2.97 4.33 3.81 3.84 9.63%
P/NAPS 0.63 0.62 0.75 0.82 0.87 1.01 0.89 -20.52%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 25/11/15 19/08/15 20/05/15 26/02/15 26/11/14 20/08/14 -
Price 2.41 1.79 1.72 1.95 2.20 2.25 2.34 -
P/RPS 1.02 0.74 0.71 0.77 0.89 0.91 0.96 4.11%
P/EPS 6.37 4.35 6.76 6.76 7.37 7.43 7.48 -10.12%
EY 15.69 23.00 14.78 14.80 13.57 13.45 13.37 11.22%
DY 3.11 4.19 3.49 3.08 4.09 4.00 3.34 -4.63%
P/NAPS 0.89 0.67 0.70 0.79 0.92 0.96 1.03 -9.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment