[FIAMMA] QoQ TTM Result on 30-Jun-2020 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- -12.19%
YoY- -11.93%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 389,518 403,068 378,591 338,639 359,436 332,264 337,412 10.03%
PBT 58,422 61,869 55,368 45,284 50,421 39,568 41,830 24.92%
Tax -17,843 -18,780 -17,238 -12,999 -13,716 -10,848 -11,199 36.37%
NP 40,579 43,089 38,130 32,285 36,705 28,720 30,631 20.60%
-
NP to SH 36,929 39,838 35,196 30,024 34,193 26,059 27,718 21.05%
-
Tax Rate 30.54% 30.35% 31.13% 28.71% 27.20% 27.42% 26.77% -
Total Cost 348,939 359,979 340,461 306,354 322,731 303,544 306,781 8.95%
-
Net Worth 530,008 518,780 508,184 503,364 509,978 496,581 487,709 5.69%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 8,600 8,600 8,600 9,901 9,852 9,852 9,852 -8.65%
Div Payout % 23.29% 21.59% 24.43% 32.98% 28.82% 37.81% 35.55% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 530,008 518,780 508,184 503,364 509,978 496,581 487,709 5.69%
NOSH 513,761 530,026 530,026 530,026 530,026 530,026 530,026 -2.05%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 10.42% 10.69% 10.07% 9.53% 10.21% 8.64% 9.08% -
ROE 6.97% 7.68% 6.93% 5.96% 6.70% 5.25% 5.68% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 79.48 82.53 77.48 69.29 73.30 67.58 68.49 10.42%
EPS 7.54 8.16 7.20 6.14 6.97 5.30 5.63 21.47%
DPS 1.76 1.76 1.76 2.01 2.00 2.00 2.00 -8.16%
NAPS 1.0815 1.0622 1.04 1.03 1.04 1.01 0.99 6.06%
Adjusted Per Share Value based on latest NOSH - 530,026
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 73.46 76.02 71.40 63.87 67.79 62.66 63.64 10.02%
EPS 6.96 7.51 6.64 5.66 6.45 4.91 5.23 20.96%
DPS 1.62 1.62 1.62 1.87 1.86 1.86 1.86 -8.79%
NAPS 0.9996 0.9784 0.9584 0.9493 0.9618 0.9365 0.9198 5.69%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.56 0.56 0.48 0.49 0.425 0.48 0.485 -
P/RPS 0.70 0.68 0.62 0.71 0.58 0.71 0.71 -0.94%
P/EPS 7.43 6.87 6.66 7.98 6.09 9.06 8.62 -9.42%
EY 13.46 14.57 15.01 12.54 16.41 11.04 11.60 10.41%
DY 3.14 3.14 3.67 4.10 4.71 4.17 4.12 -16.54%
P/NAPS 0.52 0.53 0.46 0.48 0.41 0.48 0.49 4.03%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 19/05/21 24/02/21 26/11/20 25/08/20 19/05/20 26/02/20 27/11/19 -
Price 0.595 0.595 0.55 0.505 0.485 0.53 0.505 -
P/RPS 0.75 0.72 0.71 0.73 0.66 0.78 0.74 0.89%
P/EPS 7.90 7.29 7.64 8.22 6.96 10.00 8.98 -8.18%
EY 12.66 13.71 13.10 12.17 14.38 10.00 11.14 8.89%
DY 2.96 2.96 3.20 3.98 4.12 3.78 3.96 -17.62%
P/NAPS 0.55 0.56 0.53 0.49 0.47 0.52 0.51 5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment