[BIG] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -7.79%
YoY- -181.28%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 39,909 38,598 38,221 41,507 43,214 47,524 50,011 -14.00%
PBT -5,457 -6,878 -8,162 -9,061 -8,527 -6,502 -4,655 11.21%
Tax 939 1,669 1,669 1,669 1,669 -118 -218 -
NP -4,518 -5,209 -6,493 -7,392 -6,858 -6,620 -4,873 -4.93%
-
NP to SH -4,518 -5,209 -6,493 -7,392 -6,858 -6,620 -4,873 -4.93%
-
Tax Rate - - - - - - - -
Total Cost 44,427 43,807 44,714 48,899 50,072 54,144 54,884 -13.17%
-
Net Worth 31,259 31,740 32,702 33,664 35,588 37,030 38,954 -13.68%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 31,259 31,740 32,702 33,664 35,588 37,030 38,954 -13.68%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -11.32% -13.50% -16.99% -17.81% -15.87% -13.93% -9.74% -
ROE -14.45% -16.41% -19.85% -21.96% -19.27% -17.88% -12.51% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 82.98 80.26 79.47 86.31 89.86 98.82 103.99 -14.00%
EPS -9.39 -10.83 -13.50 -15.37 -14.26 -13.77 -10.13 -4.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.66 0.68 0.70 0.74 0.77 0.81 -13.68%
Adjusted Per Share Value based on latest NOSH - 48,092
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 62.87 60.80 60.21 65.38 68.07 74.86 78.78 -13.99%
EPS -7.12 -8.21 -10.23 -11.64 -10.80 -10.43 -7.68 -4.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4924 0.50 0.5151 0.5303 0.5606 0.5833 0.6136 -13.67%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.30 0.32 0.36 0.40 0.44 0.47 0.42 -
P/RPS 0.36 0.40 0.45 0.46 0.49 0.48 0.40 -6.80%
P/EPS -3.19 -2.95 -2.67 -2.60 -3.09 -3.41 -4.15 -16.12%
EY -31.31 -33.85 -37.50 -38.43 -32.41 -29.29 -24.13 19.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.53 0.57 0.59 0.61 0.52 -7.86%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 24/05/18 21/02/18 29/11/17 24/08/17 29/05/17 28/02/17 -
Price 0.31 0.305 0.39 0.39 0.41 0.475 0.46 -
P/RPS 0.37 0.38 0.49 0.45 0.46 0.48 0.44 -10.93%
P/EPS -3.30 -2.82 -2.89 -2.54 -2.88 -3.45 -4.54 -19.20%
EY -30.30 -35.51 -34.62 -39.41 -34.78 -28.98 -22.03 23.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.57 0.56 0.55 0.62 0.57 -10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment