[BIG] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
21-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 36.78%
YoY- 42.63%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Revenue 8,934 8,967 14,313 9,122 12,408 14,663 18,578 -10.63%
PBT 860 -135 1,833 -1,210 -2,109 184 788 1.35%
Tax -240 -45 0 0 0 -48 -222 1.20%
NP 620 -180 1,833 -1,210 -2,109 136 566 1.40%
-
NP to SH 620 -180 1,833 -1,210 -2,109 136 566 1.40%
-
Tax Rate 27.91% - 0.00% - - 26.09% 28.17% -
Total Cost 8,314 9,147 12,480 10,332 14,517 14,527 18,012 -11.19%
-
Net Worth 29,095 26,931 33,183 32,702 38,954 44,200 48,572 -7.57%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Net Worth 29,095 26,931 33,183 32,702 38,954 44,200 48,572 -7.57%
NOSH 52,901 48,092 48,092 48,092 48,092 48,092 48,092 1.47%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
NP Margin 6.94% -2.01% 12.81% -13.26% -17.00% 0.93% 3.05% -
ROE 2.13% -0.67% 5.52% -3.70% -5.41% 0.31% 1.17% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
RPS 16.89 18.65 29.76 18.97 25.80 30.19 38.63 -11.93%
EPS 1.17 -0.37 3.81 -2.52 -4.39 0.28 1.18 -0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.69 0.68 0.81 0.91 1.01 -8.91%
Adjusted Per Share Value based on latest NOSH - 48,092
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
RPS 14.07 14.13 22.55 14.37 19.55 23.10 29.27 -10.64%
EPS 0.98 -0.28 2.89 -1.91 -3.32 0.21 0.89 1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4583 0.4242 0.5227 0.5151 0.6136 0.6963 0.7651 -7.57%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 30/06/14 -
Price 0.455 0.35 0.325 0.36 0.42 0.59 0.745 -
P/RPS 2.69 1.88 1.09 1.90 1.63 0.00 1.93 5.23%
P/EPS 38.82 -93.51 8.53 -14.31 -9.58 0.00 63.30 -7.23%
EY 2.58 -1.07 11.73 -6.99 -10.44 0.00 1.58 7.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.63 0.47 0.53 0.52 0.00 0.74 1.77%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 CAGR
Date 26/02/21 26/02/20 26/02/19 21/02/18 28/02/17 15/02/16 24/09/14 -
Price 0.545 0.34 0.355 0.39 0.46 0.655 0.88 -
P/RPS 3.23 1.82 1.19 2.06 1.78 0.00 2.28 5.49%
P/EPS 46.50 -90.84 9.31 -15.50 -10.49 0.00 74.77 -7.03%
EY 2.15 -1.10 10.74 -6.45 -9.53 0.00 1.34 7.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.61 0.51 0.57 0.57 0.00 0.87 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment