[ARK] QoQ TTM Result on 30-Jun-2003 [#2]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 36.18%
YoY- 48.21%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 103,516 122,450 108,427 130,151 134,364 129,093 93,407 7.08%
PBT -6,778 -3,329 2,810 -21,787 -34,503 -36,070 -41,519 -70.09%
Tax 1,014 410 -397 171 632 406 -963 -
NP -5,764 -2,919 2,413 -21,616 -33,871 -35,664 -42,482 -73.56%
-
NP to SH -5,764 -2,919 2,413 -21,616 -33,871 -35,664 -42,482 -73.56%
-
Tax Rate - - 14.13% - - - - -
Total Cost 109,280 125,369 106,014 151,767 168,235 164,757 135,889 -13.51%
-
Net Worth 940,874 15,841 17,106 2,154,599 16,768 14,849 15,641 1431.42%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 940,874 15,841 17,106 2,154,599 16,768 14,849 15,641 1431.42%
NOSH 40,625 40,205 39,782 5,130,000 40,900 37,500 40,106 0.86%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -5.57% -2.38% 2.23% -16.61% -25.21% -27.63% -45.48% -
ROE -0.61% -18.43% 14.11% -1.00% -201.99% -240.16% -271.60% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 254.81 304.56 272.55 2.54 328.52 344.25 232.90 6.17%
EPS -14.19 -7.26 6.07 -0.42 -82.81 -95.10 -105.92 -73.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.16 0.394 0.43 0.42 0.41 0.396 0.39 1418.34%
Adjusted Per Share Value based on latest NOSH - 5,130,000
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 114.40 135.33 119.83 143.84 148.49 142.67 103.23 7.08%
EPS -6.37 -3.23 2.67 -23.89 -37.43 -39.41 -46.95 -73.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.3982 0.1751 0.1891 23.8119 0.1853 0.1641 0.1729 1431.18%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 - - -
Price 0.99 0.84 0.79 0.51 0.38 0.00 0.00 -
P/RPS 0.39 0.28 0.29 20.10 0.12 0.00 0.00 -
P/EPS -6.98 -11.57 13.02 -121.04 -0.46 0.00 0.00 -
EY -14.33 -8.64 7.68 -0.83 -217.93 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 2.13 1.84 1.21 0.93 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 11/03/04 21/11/03 29/08/03 30/05/03 28/02/03 29/11/02 -
Price 0.47 1.35 0.75 0.87 0.37 0.35 0.00 -
P/RPS 0.18 0.44 0.28 34.29 0.11 0.10 0.00 -
P/EPS -3.31 -18.59 12.37 -206.47 -0.45 -0.37 0.00 -
EY -30.19 -5.38 8.09 -0.48 -223.82 -271.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 3.43 1.74 2.07 0.90 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment