[ARK] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -1.79%
YoY- -35.93%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 130,151 134,364 129,093 93,407 98,021 105,848 100,540 18.83%
PBT -21,787 -34,503 -36,070 -41,519 -39,992 -31,901 -35,210 -27.44%
Tax 171 632 406 -963 -1,744 1,907 6,600 -91.30%
NP -21,616 -33,871 -35,664 -42,482 -41,736 -29,994 -28,610 -17.08%
-
NP to SH -21,616 -33,871 -35,664 -42,482 -41,736 -34,304 -36,588 -29.65%
-
Tax Rate - - - - - - - -
Total Cost 151,767 168,235 164,757 135,889 139,757 135,842 129,150 11.39%
-
Net Worth 2,154,599 16,768 14,849 15,641 39,193 51,199 53,987 1075.75%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 2,154,599 16,768 14,849 15,641 39,193 51,199 53,987 1075.75%
NOSH 5,130,000 40,900 37,500 40,106 39,993 39,999 39,990 2466.28%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -16.61% -25.21% -27.63% -45.48% -42.58% -28.34% -28.46% -
ROE -1.00% -201.99% -240.16% -271.60% -106.49% -67.00% -67.77% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 2.54 328.52 344.25 232.90 245.09 264.62 251.41 -95.36%
EPS -0.42 -82.81 -95.10 -105.92 -104.36 -85.76 -91.49 -97.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.396 0.39 0.98 1.28 1.35 -54.18%
Adjusted Per Share Value based on latest NOSH - 40,106
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 143.15 147.79 141.99 102.74 107.81 116.42 110.58 18.83%
EPS -23.78 -37.25 -39.23 -46.73 -45.90 -37.73 -40.24 -29.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.6982 0.1844 0.1633 0.172 0.4311 0.5631 0.5938 1075.75%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 0.51 0.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 20.10 0.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS -121.04 -0.46 0.00 0.00 0.00 0.00 0.00 -
EY -0.83 -217.93 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.93 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 29/05/02 28/02/02 -
Price 0.87 0.37 0.35 0.00 0.00 0.00 0.00 -
P/RPS 34.29 0.11 0.10 0.00 0.00 0.00 0.00 -
P/EPS -206.47 -0.45 -0.37 0.00 0.00 0.00 0.00 -
EY -0.48 -223.82 -271.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.90 0.88 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment