[ARK] QoQ TTM Result on 31-Mar-2004 [#1]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -97.46%
YoY- 82.98%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 56,071 89,162 98,712 103,516 122,450 108,427 130,151 -42.81%
PBT -14,380 -11,262 -7,735 -6,778 -3,329 2,810 -21,787 -24.09%
Tax 3,550 639 953 1,014 410 -397 171 648.45%
NP -10,830 -10,623 -6,782 -5,764 -2,919 2,413 -21,616 -36.78%
-
NP to SH -10,830 -10,623 -6,782 -5,764 -2,919 2,413 -21,616 -36.78%
-
Tax Rate - - - - - 14.13% - -
Total Cost 66,901 99,785 105,494 109,280 125,369 106,014 151,767 -41.93%
-
Net Worth 413 6,504 9,855 940,874 15,841 17,106 2,154,599 -99.65%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 413 6,504 9,855 940,874 15,841 17,106 2,154,599 -99.65%
NOSH 41,331 41,273 42,083 40,625 40,205 39,782 5,130,000 -95.92%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -19.31% -11.91% -6.87% -5.57% -2.38% 2.23% -16.61% -
ROE -2,620.31% -163.31% -68.81% -0.61% -18.43% 14.11% -1.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 135.66 216.03 234.56 254.81 304.56 272.55 2.54 1301.23%
EPS -26.20 -25.74 -16.12 -14.19 -7.26 6.07 -0.42 1453.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.1576 0.2342 23.16 0.394 0.43 0.42 -91.62%
Adjusted Per Share Value based on latest NOSH - 40,625
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 80.56 128.10 141.82 148.72 175.93 155.78 186.99 -42.81%
EPS -15.56 -15.26 -9.74 -8.28 -4.19 3.47 -31.06 -36.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0059 0.0935 0.1416 13.5177 0.2276 0.2458 30.9555 -99.66%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.53 0.28 0.57 0.99 0.84 0.79 0.51 -
P/RPS 0.39 0.13 0.24 0.39 0.28 0.29 20.10 -92.69%
P/EPS -2.02 -1.09 -3.54 -6.98 -11.57 13.02 -121.04 -93.38%
EY -49.44 -91.92 -28.27 -14.33 -8.64 7.68 -0.83 1406.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 53.00 1.78 2.43 0.04 2.13 1.84 1.21 1128.43%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 11/11/05 17/01/05 30/08/04 31/05/04 11/03/04 21/11/03 29/08/03 -
Price 0.49 0.60 0.26 0.47 1.35 0.75 0.87 -
P/RPS 0.36 0.28 0.11 0.18 0.44 0.28 34.29 -95.13%
P/EPS -1.87 -2.33 -1.61 -3.31 -18.59 12.37 -206.47 -95.59%
EY -53.48 -42.90 -61.98 -30.19 -5.38 8.09 -0.48 2182.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 49.00 3.81 1.11 0.02 3.43 1.74 2.07 716.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment