[ARK] QoQ TTM Result on 31-Dec-2003 [#4]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
11-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- -220.97%
YoY- 91.82%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 89,162 98,712 103,516 122,450 108,427 130,151 134,364 -23.86%
PBT -11,262 -7,735 -6,778 -3,329 2,810 -21,787 -34,503 -52.49%
Tax 639 953 1,014 410 -397 171 632 0.73%
NP -10,623 -6,782 -5,764 -2,919 2,413 -21,616 -33,871 -53.74%
-
NP to SH -10,623 -6,782 -5,764 -2,919 2,413 -21,616 -33,871 -53.74%
-
Tax Rate - - - - 14.13% - - -
Total Cost 99,785 105,494 109,280 125,369 106,014 151,767 168,235 -29.33%
-
Net Worth 6,504 9,855 940,874 15,841 17,106 2,154,599 16,768 -46.72%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 6,504 9,855 940,874 15,841 17,106 2,154,599 16,768 -46.72%
NOSH 41,273 42,083 40,625 40,205 39,782 5,130,000 40,900 0.60%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin -11.91% -6.87% -5.57% -2.38% 2.23% -16.61% -25.21% -
ROE -163.31% -68.81% -0.61% -18.43% 14.11% -1.00% -201.99% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 216.03 234.56 254.81 304.56 272.55 2.54 328.52 -24.32%
EPS -25.74 -16.12 -14.19 -7.26 6.07 -0.42 -82.81 -54.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1576 0.2342 23.16 0.394 0.43 0.42 0.41 -47.04%
Adjusted Per Share Value based on latest NOSH - 40,205
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 128.10 141.82 148.72 175.93 155.78 186.99 193.04 -23.86%
EPS -15.26 -9.74 -8.28 -4.19 3.47 -31.06 -48.66 -53.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0935 0.1416 13.5177 0.2276 0.2458 30.9555 0.2409 -46.69%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.28 0.57 0.99 0.84 0.79 0.51 0.38 -
P/RPS 0.13 0.24 0.39 0.28 0.29 20.10 0.12 5.46%
P/EPS -1.09 -3.54 -6.98 -11.57 13.02 -121.04 -0.46 77.45%
EY -91.92 -28.27 -14.33 -8.64 7.68 -0.83 -217.93 -43.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 2.43 0.04 2.13 1.84 1.21 0.93 53.97%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 17/01/05 30/08/04 31/05/04 11/03/04 21/11/03 29/08/03 30/05/03 -
Price 0.60 0.26 0.47 1.35 0.75 0.87 0.37 -
P/RPS 0.28 0.11 0.18 0.44 0.28 34.29 0.11 86.11%
P/EPS -2.33 -1.61 -3.31 -18.59 12.37 -206.47 -0.45 198.39%
EY -42.90 -61.98 -30.19 -5.38 8.09 -0.48 -223.82 -66.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 1.11 0.02 3.43 1.74 2.07 0.90 161.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment