[ARK] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
06-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 47.4%
YoY- 32.27%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 2,475 2,631 2,975 2,739 1,357 1,076 2,154 9.67%
PBT -1,712 -1,829 -1,857 -1,801 -3,424 -3,455 -3,001 -31.14%
Tax -12 -12 -12 0 0 0 0 -
NP -1,724 -1,841 -1,869 -1,801 -3,424 -3,455 -3,001 -30.82%
-
NP to SH -1,724 -1,841 -1,869 -1,801 -3,424 -3,455 -3,001 -30.82%
-
Tax Rate - - - - - - - -
Total Cost 4,199 4,472 4,844 4,540 4,781 4,531 5,155 -12.74%
-
Net Worth 13,920 14,553 12,391 13,141 13,628 14,115 14,602 -3.13%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 13,920 14,553 12,391 13,141 13,628 14,115 14,602 -3.13%
NOSH 63,275 63,275 63,275 48,673 48,673 48,673 48,673 19.05%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -69.66% -69.97% -62.82% -65.75% -252.32% -321.10% -139.32% -
ROE -12.38% -12.65% -15.08% -13.70% -25.12% -24.48% -20.55% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.91 4.16 5.52 5.63 2.79 2.21 4.43 -7.96%
EPS -2.72 -2.91 -3.47 -3.70 -7.03 -7.10 -6.17 -41.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.23 0.27 0.28 0.29 0.30 -18.63%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.72 2.89 3.27 3.01 1.49 1.18 2.37 9.59%
EPS -1.90 -2.02 -2.06 -1.98 -3.77 -3.80 -3.30 -30.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1531 0.1601 0.1363 0.1445 0.1499 0.1553 0.1606 -3.12%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.265 0.19 0.125 0.29 0.27 0.27 0.36 -
P/RPS 6.77 4.57 2.26 5.15 9.68 12.21 8.13 -11.45%
P/EPS -9.73 -6.53 -3.60 -7.84 -3.84 -3.80 -5.84 40.40%
EY -10.28 -15.31 -27.75 -12.76 -26.05 -26.29 -17.13 -28.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.83 0.54 1.07 0.96 0.93 1.20 0.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 24/08/20 30/06/20 06/02/20 28/11/19 27/08/19 30/05/19 -
Price 0.28 0.21 0.19 0.27 0.27 0.27 0.28 -
P/RPS 7.16 5.05 3.44 4.80 9.68 12.21 6.33 8.53%
P/EPS -10.28 -7.22 -5.48 -7.30 -3.84 -3.80 -4.54 72.17%
EY -9.73 -13.85 -18.26 -13.70 -26.05 -26.29 -22.02 -41.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.91 0.83 1.00 0.96 0.93 0.93 23.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment