[ARK] YoY Quarter Result on 31-Dec-2019 [#3]

Announcement Date
06-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -66.01%
YoY- 70.66%
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 1,823 76 269 1,447 227 1,551 1,154 7.58%
PBT -307 -452 -298 -674 -437 18 -670 -11.73%
Tax 0 -345 0 0 0 -1 -2 -
NP -307 -797 -298 -674 -437 17 -672 -11.77%
-
NP to SH -307 -797 -298 -674 -437 17 -672 -11.77%
-
Tax Rate - - - - - 5.56% - -
Total Cost 2,130 873 567 2,121 664 1,534 1,826 2.49%
-
Net Worth 13,224 14,616 13,920 13,141 17,035 17,522 18,009 -4.81%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 13,224 14,616 13,920 13,141 17,035 17,522 18,009 -4.81%
NOSH 69,603 69,603 63,275 48,673 48,673 48,673 48,673 5.88%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -16.84% -1,048.68% -110.78% -46.58% -192.51% 1.10% -58.23% -
ROE -2.32% -5.45% -2.14% -5.13% -2.57% 0.10% -3.73% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.62 0.11 0.43 2.97 0.47 3.19 2.37 1.61%
EPS -0.44 -1.15 -0.47 -1.38 -0.90 0.03 -1.42 -17.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.22 0.27 0.35 0.36 0.37 -10.10%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.01 0.08 0.30 1.60 0.25 1.71 1.28 7.48%
EPS -0.34 -0.88 -0.33 -0.74 -0.48 0.02 -0.74 -11.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1462 0.1615 0.1538 0.1452 0.1883 0.1937 0.199 -4.80%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 28/09/18 29/09/17 30/09/16 -
Price 0.285 0.325 0.29 0.29 0.31 0.41 0.31 -
P/RPS 10.88 297.65 68.22 9.75 66.47 12.87 13.08 -2.90%
P/EPS -64.62 -28.38 -61.58 -20.94 -34.53 1,173.89 -22.45 18.41%
EY -1.55 -3.52 -1.62 -4.77 -2.90 0.09 -4.45 -15.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.55 1.32 1.07 0.89 1.14 0.84 9.71%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/02/23 23/02/22 24/03/21 06/02/20 28/11/18 17/11/17 28/11/16 -
Price 0.315 0.30 0.46 0.27 0.46 0.47 0.29 -
P/RPS 12.03 274.75 108.20 9.08 98.63 14.75 12.23 -0.26%
P/EPS -71.42 -26.20 -97.67 -19.50 -51.24 1,345.68 -21.00 21.61%
EY -1.40 -3.82 -1.02 -5.13 -1.95 0.07 -4.76 -17.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.43 2.09 1.00 1.31 1.31 0.78 12.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment