[AUTOV] QoQ TTM Result on 30-Sep-2001 [#3]

Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -4.79%
YoY- -59.93%
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 51,841 50,369 47,011 45,819 50,201 56,350 62,416 -11.67%
PBT -4,569 -6,362 -8,239 -13,011 -12,690 -15,411 -17,808 -59.72%
Tax -1,905 -554 1,259 10,747 12,690 15,411 17,808 -
NP -6,474 -6,916 -6,980 -2,264 0 0 0 -
-
NP to SH -6,474 -7,913 -9,368 -14,658 -13,988 -16,736 -18,353 -50.17%
-
Tax Rate - - - - - - - -
Total Cost 58,315 57,285 53,991 48,083 50,201 56,350 62,416 -4.44%
-
Net Worth 0 -5,809 -6,426 -2,501 -249 192 2,432 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 0 -5,809 -6,426 -2,501 -249 192 2,432 -
NOSH 24,971 24,615 25,005 25,016 24,987 25,017 25,002 -0.08%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -12.49% -13.73% -14.85% -4.94% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -8,687.80% -754.42% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 207.60 204.62 188.00 183.15 200.90 225.24 249.64 -11.59%
EPS -25.93 -32.15 -37.46 -58.59 -55.98 -66.90 -73.40 -50.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.236 -0.257 -0.10 -0.01 0.0077 0.0973 -
Adjusted Per Share Value based on latest NOSH - 25,016
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 87.11 84.64 79.00 76.99 84.36 94.69 104.88 -11.67%
EPS -10.88 -13.30 -15.74 -24.63 -23.51 -28.12 -30.84 -50.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0976 -0.108 -0.042 -0.0042 0.0032 0.0409 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 0.54 0.69 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.26 0.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS -2.08 -2.15 0.00 0.00 0.00 0.00 0.00 -
EY -48.01 -46.59 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 03/06/02 28/02/02 27/11/01 29/08/01 30/05/01 20/04/01 -
Price 0.50 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.24 0.43 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.93 -2.74 0.00 0.00 0.00 0.00 0.00 -
EY -51.85 -36.53 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment