[PTT] QoQ TTM Result on 30-Jun-2004

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004
Profit Trend
QoQ- -154.85%
YoY- -1617.16%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 80,658 90,240 96,745 108,494 85,452 91,832 78,540 1.78%
PBT -25,098 -43,899 -42,765 -40,322 -16,282 5,537 5,359 -
Tax -2,175 -91 259 -80 429 -1,206 -1,214 47.45%
NP -27,273 -43,990 -42,506 -40,402 -15,853 4,331 4,145 -
-
NP to SH -27,273 -43,990 -42,506 -40,402 -15,853 4,331 4,145 -
-
Tax Rate - - - - - 21.78% 22.65% -
Total Cost 107,931 134,230 139,251 148,896 101,305 87,501 74,395 28.12%
-
Net Worth 32,446 13,180 14,420 16,182 39,995 56,880 57,340 -31.56%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 32,446 13,180 14,420 16,182 39,995 56,880 57,340 -31.56%
NOSH 40,056 39,939 40,057 39,468 39,995 39,499 30,021 21.17%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin -33.81% -48.75% -43.94% -37.24% -18.55% 4.72% 5.28% -
ROE -84.06% -333.76% -294.75% -249.67% -39.64% 7.61% 7.23% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 201.36 225.94 241.51 274.89 213.65 232.49 261.61 -15.99%
EPS -68.09 -110.14 -106.11 -102.37 -39.64 10.96 13.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.33 0.36 0.41 1.00 1.44 1.91 -43.52%
Adjusted Per Share Value based on latest NOSH - 39,468
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 32.93 36.84 39.50 44.30 34.89 37.49 32.07 1.77%
EPS -11.14 -17.96 -17.36 -16.50 -6.47 1.77 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1325 0.0538 0.0589 0.0661 0.1633 0.2322 0.2341 -31.55%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.62 0.71 0.76 0.93 1.15 1.32 1.53 -
P/RPS 0.31 0.31 0.31 0.34 0.54 0.57 0.58 -34.11%
P/EPS -0.91 -0.64 -0.72 -0.91 -2.90 12.04 11.08 -
EY -109.82 -155.13 -139.62 -110.07 -34.47 8.31 9.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 2.15 2.11 2.27 1.15 0.92 0.80 -2.51%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 27/05/05 25/02/05 30/11/04 30/08/04 31/05/04 12/04/04 27/11/03 -
Price 0.47 0.64 0.72 0.89 1.07 1.11 1.30 -
P/RPS 0.23 0.28 0.30 0.32 0.50 0.48 0.50 -40.38%
P/EPS -0.69 -0.58 -0.68 -0.87 -2.70 10.12 9.42 -
EY -144.86 -172.10 -147.38 -115.02 -37.04 9.88 10.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.94 2.00 2.17 1.07 0.77 0.68 -10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment