[PTT] QoQ TTM Result on 31-Mar-2005 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 38.0%
YoY- -72.04%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 36,990 55,096 64,436 80,658 90,240 96,745 108,494 -51.10%
PBT -400 -1,964 -2,416 -25,098 -43,899 -42,765 -40,322 -95.34%
Tax -775 -1,202 -1,341 -2,175 -91 259 -80 352.56%
NP -1,175 -3,166 -3,757 -27,273 -43,990 -42,506 -40,402 -90.48%
-
NP to SH -1,653 -3,392 -3,847 -27,273 -43,990 -42,506 -40,402 -88.05%
-
Tax Rate - - - - - - - -
Total Cost 38,165 58,262 68,193 107,931 134,230 139,251 148,896 -59.54%
-
Net Worth 39,295 32,129 31,179 32,446 13,180 14,420 16,182 80.37%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 39,295 32,129 31,179 32,446 13,180 14,420 16,182 80.37%
NOSH 40,097 39,666 39,974 40,056 39,939 40,057 39,468 1.05%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -3.18% -5.75% -5.83% -33.81% -48.75% -43.94% -37.24% -
ROE -4.21% -10.56% -12.34% -84.06% -333.76% -294.75% -249.67% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 92.25 138.90 161.19 201.36 225.94 241.51 274.89 -51.61%
EPS -4.12 -8.55 -9.62 -68.09 -110.14 -106.11 -102.37 -88.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.81 0.78 0.81 0.33 0.36 0.41 78.48%
Adjusted Per Share Value based on latest NOSH - 40,056
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 17.12 25.50 29.82 37.33 41.76 44.77 50.21 -51.09%
EPS -0.76 -1.57 -1.78 -12.62 -20.36 -19.67 -18.70 -88.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1819 0.1487 0.1443 0.1502 0.061 0.0667 0.0749 80.38%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.32 0.45 0.45 0.62 0.71 0.76 0.93 -
P/RPS 0.35 0.32 0.28 0.31 0.31 0.31 0.34 1.94%
P/EPS -7.76 -5.26 -4.68 -0.91 -0.64 -0.72 -0.91 315.76%
EY -12.88 -19.00 -21.39 -109.82 -155.13 -139.62 -110.07 -75.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.56 0.58 0.77 2.15 2.11 2.27 -72.25%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 25/11/05 29/08/05 27/05/05 25/02/05 30/11/04 30/08/04 -
Price 0.40 0.30 0.70 0.47 0.64 0.72 0.89 -
P/RPS 0.43 0.22 0.43 0.23 0.28 0.30 0.32 21.70%
P/EPS -9.70 -3.51 -7.27 -0.69 -0.58 -0.68 -0.87 396.89%
EY -10.31 -28.50 -13.75 -144.86 -172.10 -147.38 -115.02 -79.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.90 0.58 1.94 2.00 2.17 -66.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment