[PTT] QoQ TTM Result on 30-Sep-2020 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 28.05%
YoY- 17.97%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 62,239 57,720 54,040 50,165 48,171 56,338 61,438 0.86%
PBT -2,138 -3,057 -1,558 -2,155 -3,626 -1,422 -1,065 59.20%
Tax 958 -226 -312 -173 112 -1,074 -1,106 -
NP -1,180 -3,283 -1,870 -2,328 -3,514 -2,496 -2,171 -33.42%
-
NP to SH -1,094 -3,004 -2,055 -2,396 -3,330 -2,859 -2,628 -44.27%
-
Tax Rate - - - - - - - -
Total Cost 63,419 61,003 55,910 52,493 51,685 58,834 63,609 -0.19%
-
Net Worth 40,399 40,799 42,399 42,399 41,999 42,399 43,200 -4.37%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 40,399 40,799 42,399 42,399 41,999 42,399 43,200 -4.37%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -1.90% -5.69% -3.46% -4.64% -7.29% -4.43% -3.53% -
ROE -2.71% -7.36% -4.85% -5.65% -7.93% -6.74% -6.08% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 155.60 144.30 135.10 125.41 120.43 140.85 153.60 0.86%
EPS -2.74 -7.51 -5.14 -5.99 -8.33 -7.15 -6.57 -44.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 1.06 1.06 1.05 1.06 1.08 -4.37%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 25.41 23.57 22.06 20.48 19.67 23.00 25.09 0.84%
EPS -0.45 -1.23 -0.84 -0.98 -1.36 -1.17 -1.07 -43.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.165 0.1666 0.1731 0.1731 0.1715 0.1731 0.1764 -4.36%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.995 1.25 0.755 0.80 0.54 0.40 0.48 -
P/RPS 0.64 0.87 0.56 0.64 0.45 0.28 0.31 62.20%
P/EPS -36.38 -16.64 -14.70 -13.36 -6.49 -5.60 -7.31 191.77%
EY -2.75 -6.01 -6.80 -7.49 -15.42 -17.87 -13.69 -65.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.23 0.71 0.75 0.51 0.38 0.44 71.79%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/09/21 20/05/21 24/02/21 25/11/20 28/08/20 10/06/20 27/02/20 -
Price 0.79 1.08 1.24 0.73 0.72 0.68 0.365 -
P/RPS 0.51 0.75 0.92 0.58 0.60 0.48 0.24 65.36%
P/EPS -28.88 -14.38 -24.14 -12.19 -8.65 -9.51 -5.56 200.22%
EY -3.46 -6.95 -4.14 -8.21 -11.56 -10.51 -18.00 -66.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.06 1.17 0.69 0.69 0.64 0.34 74.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment