[PTT] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 60.27%
YoY- 59.07%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 59,966 35,792 18,963 15,088 15,720 12,510 17,410 22.87%
PBT 7,429 2,485 794 197 -210 60 -998 -
Tax -1,989 -527 -349 -210 -150 -211 -206 45.89%
NP 5,440 1,958 445 -13 -360 -151 -1,204 -
-
NP to SH 5,229 1,425 138 -203 -496 -338 -1,384 -
-
Tax Rate 26.77% 21.21% 43.95% 106.60% - 351.67% - -
Total Cost 54,526 33,834 18,518 15,101 16,080 12,661 18,614 19.60%
-
Net Worth 84,599 73,667 42,399 43,200 45,599 47,199 45,599 10.84%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 84,599 73,667 42,399 43,200 45,599 47,199 45,599 10.84%
NOSH 90,000 90,000 40,000 40,000 40,000 40,000 39,999 14.46%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 9.07% 5.47% 2.35% -0.09% -2.29% -1.21% -6.92% -
ROE 6.18% 1.93% 0.33% -0.47% -1.09% -0.72% -3.04% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 66.63 50.04 47.41 37.72 39.30 31.28 43.53 7.34%
EPS 5.81 1.99 0.35 -0.51 -1.24 -0.85 -3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.03 1.06 1.08 1.14 1.18 1.14 -3.16%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 13.88 8.28 4.39 3.49 3.64 2.89 4.03 22.87%
EPS 1.21 0.33 0.03 -0.05 -0.11 -0.08 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1958 0.1705 0.0981 0.10 0.1055 0.1092 0.1055 10.85%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 1.09 0.895 0.755 0.48 0.63 0.75 0.40 -
P/RPS 1.64 1.79 1.59 1.27 1.60 2.40 0.92 10.10%
P/EPS 18.76 44.92 218.84 -94.58 -50.81 -88.76 -11.56 -
EY 5.33 2.23 0.46 -1.06 -1.97 -1.13 -8.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.87 0.71 0.44 0.55 0.64 0.35 22.09%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 22/02/23 22/02/22 24/02/21 27/02/20 27/02/19 27/02/18 21/02/17 -
Price 1.16 1.17 1.24 0.365 0.605 0.60 0.425 -
P/RPS 1.74 2.34 2.62 0.97 1.54 1.92 0.98 10.03%
P/EPS 19.97 58.72 359.42 -71.92 -48.79 -71.01 -12.28 -
EY 5.01 1.70 0.28 -1.39 -2.05 -1.41 -8.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.14 1.17 0.34 0.53 0.51 0.37 22.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment