[PTT] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -10.01%
YoY- -234.16%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 62,070 62,676 61,974 59,787 56,577 52,161 50,336 14.97%
PBT -1,472 -1,482 -1,412 -1,085 -815 -1,194 3,012 -
Tax -1,046 -1,006 -339 -396 -457 -359 -743 25.58%
NP -2,518 -2,488 -1,751 -1,481 -1,272 -1,553 2,269 -
-
NP to SH -2,921 -2,826 -1,951 -1,736 -1,578 -1,788 1,640 -
-
Tax Rate - - - - - - 24.67% -
Total Cost 64,588 65,164 63,725 61,268 57,849 53,714 48,067 21.74%
-
Net Worth 43,200 43,600 45,199 45,599 45,999 46,399 46,799 -5.19%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 43,200 43,600 45,199 45,599 45,999 46,399 46,799 -5.19%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -4.06% -3.97% -2.83% -2.48% -2.25% -2.98% 4.51% -
ROE -6.76% -6.48% -4.32% -3.81% -3.43% -3.85% 3.50% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 155.18 156.69 154.94 149.47 141.44 130.40 125.84 14.98%
EPS -7.30 -7.07 -4.88 -4.34 -3.95 -4.47 4.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.09 1.13 1.14 1.15 1.16 1.17 -5.19%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.34 25.59 25.30 24.41 23.10 21.30 20.55 14.97%
EPS -1.19 -1.15 -0.80 -0.71 -0.64 -0.73 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1764 0.178 0.1846 0.1862 0.1878 0.1895 0.1911 -5.19%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.575 0.58 0.585 0.63 0.635 0.605 0.68 -
P/RPS 0.37 0.37 0.38 0.42 0.45 0.46 0.54 -22.26%
P/EPS -7.87 -8.21 -11.99 -14.52 -16.10 -13.53 16.59 -
EY -12.70 -12.18 -8.34 -6.89 -6.21 -7.39 6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.52 0.55 0.55 0.52 0.58 -5.82%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 30/08/19 29/05/19 27/02/19 27/11/18 30/08/18 24/05/18 -
Price 0.45 0.57 0.59 0.605 0.665 0.62 0.70 -
P/RPS 0.29 0.36 0.38 0.40 0.47 0.48 0.56 -35.48%
P/EPS -6.16 -8.07 -12.10 -13.94 -16.86 -13.87 17.07 -
EY -16.23 -12.39 -8.27 -7.17 -5.93 -7.21 5.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.52 0.53 0.58 0.53 0.60 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment